[ECM] YoY TTM Result on 30-Apr-2012 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
20-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -26.17%
YoY- -69.22%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 47,067 26,616 129,149 179,722 230,157 145,502 71,872 -6.80%
PBT 28,604 13,856 -36,981 41,988 95,223 50,424 -27,547 -
Tax -1,432 -1,880 -6,281 -19,879 -23,391 -7,303 26,371 -
NP 27,172 11,976 -43,262 22,109 71,832 43,121 -1,176 -
-
NP to SH 27,172 11,976 -43,262 22,109 71,832 43,121 -1,176 -
-
Tax Rate 5.01% 13.57% - 47.34% 24.56% 14.48% - -
Total Cost 19,895 14,640 172,411 157,613 158,325 102,381 73,048 -19.48%
-
Net Worth 431,250 417,357 438,955 1,008,589 813,636 966,800 914,084 -11.76%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - 34,728 29,277 16,520 -
Div Payout % - - - - 48.35% 67.90% 0.00% -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 431,250 417,357 438,955 1,008,589 813,636 966,800 914,084 -11.76%
NOSH 267,857 269,263 268,222 826,712 813,636 805,666 823,499 -17.06%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 57.73% 45.00% -33.50% 12.30% 31.21% 29.64% -1.64% -
ROE 6.30% 2.87% -9.86% 2.19% 8.83% 4.46% -0.13% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 17.57 9.88 29.42 21.74 28.29 18.06 8.73 12.35%
EPS 10.14 4.45 -9.86 2.67 8.83 5.35 -0.14 -
DPS 0.00 0.00 0.00 0.00 4.25 3.61 2.00 -
NAPS 1.61 1.55 1.00 1.22 1.00 1.20 1.11 6.39%
Adjusted Per Share Value based on latest NOSH - 826,712
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 9.50 5.37 26.08 36.29 46.47 29.38 14.51 -6.81%
EPS 5.49 2.42 -8.73 4.46 14.50 8.71 -0.24 -
DPS 0.00 0.00 0.00 0.00 7.01 5.91 3.34 -
NAPS 0.8707 0.8426 0.8863 2.0363 1.6427 1.952 1.8455 -11.76%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.01 0.99 0.67 0.71 0.80 0.65 0.55 -
P/RPS 5.75 10.02 2.28 3.27 2.83 3.60 6.30 -1.51%
P/EPS 9.96 22.26 -6.80 26.55 9.06 12.14 -385.14 -
EY 10.04 4.49 -14.71 3.77 11.04 8.23 -0.26 -
DY 0.00 0.00 0.00 0.00 5.31 5.55 3.64 -
P/NAPS 0.63 0.64 0.67 0.58 0.80 0.54 0.50 3.92%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 18/06/15 10/06/14 18/06/13 20/06/12 10/06/11 09/06/10 16/06/09 -
Price 1.35 1.01 0.825 0.75 0.79 0.59 0.61 -
P/RPS 7.68 10.22 2.80 3.45 2.79 3.27 6.99 1.58%
P/EPS 13.31 22.71 -8.37 28.04 8.95 11.02 -427.16 -
EY 7.51 4.40 -11.95 3.57 11.18 9.07 -0.23 -
DY 0.00 0.00 0.00 0.00 5.38 6.12 3.28 -
P/NAPS 0.84 0.65 0.83 0.61 0.79 0.49 0.55 7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment