[ECM] YoY Annualized Quarter Result on 30-Apr-2014 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
10-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -16.72%
YoY- -46.28%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 17,284 0 21,296 24,112 37,244 183,064 186,356 -37.81%
PBT 2,588 0 7,364 11,664 22,960 35,436 73,944 -48.81%
Tax -884 0 -1,364 -1,432 -3,912 -11,300 -18,456 -45.50%
NP 1,704 0 6,000 10,232 19,048 24,136 55,488 -50.13%
-
NP to SH 1,704 0 6,000 10,232 19,048 24,136 55,488 -50.13%
-
Tax Rate 34.16% - 18.52% 12.28% 17.04% 31.89% 24.96% -
Total Cost 15,580 0 15,296 13,880 18,196 158,928 130,868 -34.63%
-
Net Worth 137,564 0 431,250 417,357 438,955 1,008,589 813,636 -29.88%
Dividend
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 137,564 0 431,250 417,357 438,955 1,008,589 813,636 -29.88%
NOSH 286,592 286,592 267,857 269,263 268,222 826,712 813,636 -18.81%
Ratio Analysis
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 9.86% 0.00% 28.17% 42.44% 51.14% 13.18% 29.78% -
ROE 1.24% 0.00% 1.39% 2.45% 4.34% 2.39% 6.82% -
Per Share
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 6.03 0.00 7.95 8.95 8.48 22.14 22.90 -23.40%
EPS 0.60 0.00 2.24 3.80 4.36 2.92 6.80 -38.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.00 1.61 1.55 1.00 1.22 1.00 -13.63%
Adjusted Per Share Value based on latest NOSH - 269,263
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 3.49 0.00 4.30 4.87 7.52 36.96 37.63 -37.81%
EPS 0.34 0.00 1.21 2.07 3.85 4.87 11.20 -50.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2777 0.00 0.8707 0.8426 0.8863 2.0363 1.6427 -29.89%
Price Multiplier on Financial Quarter End Date
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 29/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.38 0.37 1.01 0.99 0.67 0.71 0.80 -
P/RPS 6.30 0.00 12.70 11.06 7.90 3.21 3.49 12.52%
P/EPS 63.91 0.00 45.09 26.05 15.44 24.32 11.73 40.31%
EY 1.56 0.00 2.22 3.84 6.48 4.11 8.52 -28.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.63 0.64 0.67 0.58 0.80 -0.25%
Price Multiplier on Announcement Date
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 29/06/16 - 18/06/15 10/06/14 18/06/13 20/06/12 10/06/11 -
Price 0.385 0.00 1.35 1.01 0.825 0.75 0.79 -
P/RPS 6.38 0.00 16.98 11.28 9.72 3.39 3.45 13.06%
P/EPS 64.75 0.00 60.27 26.58 19.01 25.69 11.58 41.04%
EY 1.54 0.00 1.66 3.76 5.26 3.89 8.63 -29.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.84 0.65 0.83 0.61 0.79 0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment