[ECM] YoY Annualized Quarter Result on 31-Jan-2009 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
31-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -55.78%
YoY- -93.81%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 180,545 218,343 133,963 74,182 157,553 144,512 77,981 15.01%
PBT 51,615 86,672 45,608 -20,203 80,689 18,352 54,480 -0.89%
Tax -21,668 -21,461 -4,797 25,307 1,744 1,806 -1,671 53.24%
NP 29,947 65,211 40,811 5,104 82,433 20,158 52,809 -9.01%
-
NP to SH 29,947 65,211 40,811 5,104 82,433 20,158 52,809 -9.01%
-
Tax Rate 41.98% 24.76% 10.52% - -2.16% -9.84% 3.07% -
Total Cost 150,598 153,132 93,152 69,078 75,120 124,354 25,172 34.71%
-
Net Worth 1,010,714 985,085 973,248 897,316 946,862 810,626 802,069 3.92%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - 53,324 10,713 16,464 24,917 7,794 - -
Div Payout % - 81.77% 26.25% 322.58% 30.23% 38.67% - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 1,010,714 985,085 973,248 897,316 946,862 810,626 802,069 3.92%
NOSH 821,718 814,119 817,855 823,225 830,580 779,448 778,708 0.89%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 16.59% 29.87% 30.46% 6.88% 52.32% 13.95% 67.72% -
ROE 2.96% 6.62% 4.19% 0.57% 8.71% 2.49% 6.58% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 21.97 26.82 16.38 9.01 18.97 18.54 10.01 13.99%
EPS 3.64 8.01 4.99 0.62 9.92 2.59 7.51 -11.36%
DPS 0.00 6.55 1.31 2.00 3.00 1.00 0.00 -
NAPS 1.23 1.21 1.19 1.09 1.14 1.04 1.03 3.00%
Adjusted Per Share Value based on latest NOSH - 826,046
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 36.45 44.08 27.05 14.98 31.81 29.18 15.74 15.01%
EPS 6.05 13.17 8.24 1.03 16.64 4.07 10.66 -9.00%
DPS 0.00 10.77 2.16 3.32 5.03 1.57 0.00 -
NAPS 2.0406 1.9889 1.965 1.8117 1.9117 1.6367 1.6194 3.92%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 -
Price 0.73 0.69 0.60 0.33 0.73 0.65 0.17 -
P/RPS 3.32 2.57 3.66 3.66 3.85 3.51 1.70 11.79%
P/EPS 20.03 8.61 12.02 53.23 7.36 25.13 2.51 41.34%
EY 4.99 11.61 8.32 1.88 13.60 3.98 39.89 -29.26%
DY 0.00 9.49 2.18 6.06 4.11 1.54 0.00 -
P/NAPS 0.59 0.57 0.50 0.30 0.64 0.63 0.17 23.03%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 28/03/12 29/03/11 29/03/10 31/03/09 12/03/08 30/03/07 22/03/06 -
Price 0.73 0.73 0.58 0.33 0.60 0.77 0.15 -
P/RPS 3.32 2.72 3.54 3.66 3.16 4.15 1.50 14.15%
P/EPS 20.03 9.11 11.62 53.23 6.05 29.77 2.21 44.36%
EY 4.99 10.97 8.60 1.88 16.54 3.36 45.21 -30.72%
DY 0.00 8.97 2.26 6.06 5.00 1.30 0.00 -
P/NAPS 0.59 0.60 0.49 0.30 0.53 0.74 0.15 25.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment