[ECM] YoY Quarter Result on 31-Jan-2006 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -2.56%
YoY- 42.47%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 16,236 23,371 65,115 16,237 26,984 24,812 9,824 8.72%
PBT -30,015 7,361 11,945 8,725 11,953 -245,053 5,127 -
Tax 26,463 3,848 3,058 171 -5,709 -6,245 -6,042 -
NP -3,552 11,209 15,003 8,896 6,244 -251,298 -915 25.33%
-
NP to SH -3,552 11,209 15,003 8,896 6,244 -251,298 -915 25.33%
-
Tax Rate - -52.28% -25.60% -1.96% 47.76% - 117.85% -
Total Cost 19,788 12,162 50,112 7,341 20,740 276,110 10,739 10.71%
-
Net Worth 900,390 831,280 831,398 721,617 672,300 649,988 335,424 17.87%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 16,520 24,938 8,313 - 7,706 - - -
Div Payout % 0.00% 222.49% 55.42% - 123.42% - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 900,390 831,280 831,398 721,617 672,300 649,988 335,424 17.87%
NOSH 826,046 831,280 831,398 779,200 770,632 772,324 427,619 11.58%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -21.88% 47.96% 23.04% 54.79% 23.14% -1,012.81% -9.31% -
ROE -0.39% 1.35% 1.80% 1.23% 0.93% -38.66% -0.27% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 1.97 2.81 7.83 2.08 3.50 3.21 2.30 -2.54%
EPS -0.43 1.35 1.81 1.27 0.81 -32.54 -0.13 22.04%
DPS 2.00 3.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 1.09 1.00 1.00 0.9261 0.8724 0.8416 0.7844 5.63%
Adjusted Per Share Value based on latest NOSH - 779,200
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 3.28 4.72 13.15 3.28 5.45 5.01 1.98 8.76%
EPS -0.72 2.26 3.03 1.80 1.26 -50.74 -0.18 25.96%
DPS 3.34 5.04 1.68 0.00 1.56 0.00 0.00 -
NAPS 1.8179 1.6784 1.6786 1.4569 1.3574 1.3123 0.6772 17.87%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 31/01/03 -
Price 0.33 0.73 0.65 0.17 0.11 0.14 0.10 -
P/RPS 16.79 25.97 8.30 8.16 3.14 4.36 4.35 25.21%
P/EPS -76.74 54.14 36.02 14.89 13.58 -0.43 -46.73 8.61%
EY -1.30 1.85 2.78 6.72 7.37 -232.41 -2.14 -7.96%
DY 6.06 4.11 1.54 0.00 9.09 0.00 0.00 -
P/NAPS 0.30 0.73 0.65 0.18 0.13 0.17 0.13 14.94%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/03/09 12/03/08 30/03/07 22/03/06 23/03/05 26/03/04 27/03/03 -
Price 0.33 0.60 0.77 0.15 0.15 0.15 0.08 -
P/RPS 16.79 21.34 9.83 7.20 4.28 4.67 3.48 29.95%
P/EPS -76.74 44.50 42.67 13.14 18.51 -0.46 -37.39 12.71%
EY -1.30 2.25 2.34 7.61 5.40 -216.92 -2.67 -11.29%
DY 6.06 5.00 1.30 0.00 6.67 0.00 0.00 -
P/NAPS 0.30 0.60 0.77 0.16 0.17 0.18 0.10 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment