[ECM] YoY Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -1161.63%
YoY- -32.51%
View:
Show?
Annualized Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 51,062 27,442 13,406 70,960 127,726 273,572 1.78%
PBT -2,946 3,520 3,858 -191,418 -148,798 62,856 -
Tax -1,198 -2,356 -1,808 191,418 148,798 -27,556 3.35%
NP -4,144 1,164 2,050 0 0 35,300 -
-
NP to SH -4,144 1,164 2,050 -205,616 -155,174 35,300 -
-
Tax Rate - 66.93% 46.86% - - 43.84% -
Total Cost 55,206 26,278 11,356 70,960 127,726 238,272 1.55%
-
Net Worth 600,736 242,500 103,992 151,585 273,130 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 600,736 242,500 103,992 151,585 273,130 0 -100.00%
NOSH 758,888 242,500 150,735 150,084 150,071 149,576 -1.69%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin -8.12% 4.24% 15.29% 0.00% 0.00% 12.90% -
ROE -0.69% 0.48% 1.97% -135.64% -56.81% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 6.73 11.32 8.89 47.28 85.11 182.90 3.53%
EPS -0.54 0.48 1.36 -137.00 -103.40 23.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7916 1.00 0.6899 1.01 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 150,138
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 10.31 5.54 2.71 14.33 25.79 55.23 1.78%
EPS -0.84 0.24 0.41 -41.51 -31.33 7.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2129 0.4896 0.21 0.3061 0.5515 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.12 0.14 0.15 0.35 0.00 0.00 -
P/RPS 1.78 1.24 1.69 0.74 0.00 0.00 -100.00%
P/EPS -21.98 29.17 11.03 -0.26 0.00 0.00 -100.00%
EY -4.55 3.43 9.07 -391.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.22 0.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 24/09/03 26/09/02 27/09/01 29/09/00 04/10/99 - -
Price 0.12 0.10 0.11 0.25 0.00 0.00 -
P/RPS 1.78 0.88 1.24 0.53 0.00 0.00 -100.00%
P/EPS -21.98 20.83 8.09 -0.18 0.00 0.00 -100.00%
EY -4.55 4.80 12.36 -548.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.10 0.16 0.25 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment