[ECM] YoY Annualized Quarter Result on 31-Jul-2005 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 38.54%
YoY- 167.25%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 75,292 204,498 98,050 82,200 85,796 51,062 27,442 18.30%
PBT 17,214 112,872 42,340 72,128 28,236 -2,946 3,520 30.25%
Tax -3,086 -3,294 -1,858 -2,562 -2,206 -1,198 -2,356 4.59%
NP 14,128 109,578 40,482 69,566 26,030 -4,144 1,164 51.53%
-
NP to SH 14,128 109,578 40,482 69,566 26,030 -4,144 1,164 51.53%
-
Tax Rate 17.93% 2.92% 4.39% 3.55% 7.81% - 66.93% -
Total Cost 61,164 94,920 57,568 12,634 59,766 55,206 26,278 15.10%
-
Net Worth 922,475 831,533 871,026 701,807 660,684 600,736 242,500 24.91%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 922,475 831,533 871,026 701,807 660,684 600,736 242,500 24.91%
NOSH 831,058 831,533 829,549 778,143 770,118 758,888 242,500 22.76%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 18.76% 53.58% 41.29% 84.63% 30.34% -8.12% 4.24% -
ROE 1.53% 13.18% 4.65% 9.91% 3.94% -0.69% 0.48% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 9.06 24.59 11.82 10.56 11.14 6.73 11.32 -3.64%
EPS 1.70 13.18 4.88 8.94 3.38 -0.54 0.48 23.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.00 1.05 0.9019 0.8579 0.7916 1.00 1.75%
Adjusted Per Share Value based on latest NOSH - 780,000
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 15.20 41.29 19.80 16.60 17.32 10.31 5.54 18.30%
EPS 2.85 22.12 8.17 14.05 5.26 -0.84 0.24 50.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8625 1.6789 1.7586 1.417 1.3339 1.2129 0.4896 24.91%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.50 1.00 0.13 0.12 0.11 0.12 0.14 -
P/RPS 5.52 4.07 1.10 1.14 0.99 1.78 1.24 28.22%
P/EPS 29.41 7.59 2.66 1.34 3.25 -21.98 29.17 0.13%
EY 3.40 13.18 37.54 74.50 30.73 -4.55 3.43 -0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.00 0.12 0.13 0.13 0.15 0.14 21.46%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/09/08 07/09/07 27/09/06 22/09/05 21/09/04 24/09/03 26/09/02 -
Price 0.42 0.84 0.55 0.13 0.11 0.12 0.10 -
P/RPS 4.64 3.42 4.65 1.23 0.99 1.78 0.88 31.89%
P/EPS 24.71 6.37 11.27 1.45 3.25 -21.98 20.83 2.88%
EY 4.05 15.69 8.87 68.77 30.73 -4.55 4.80 -2.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.84 0.52 0.14 0.13 0.15 0.10 24.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment