[ECM] QoQ TTM Result on 31-Jul-2005 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 61.37%
YoY- 119.41%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 78,301 77,981 88,728 86,774 84,471 88,572 86,400 -6.36%
PBT 56,569 54,480 57,708 53,590 35,985 31,644 -225,362 -
Tax -1,649 -1,671 -7,551 -7,449 -7,392 -7,271 -7,807 -64.63%
NP 54,920 52,809 50,157 46,141 28,593 24,373 -233,169 -
-
NP to SH 54,920 52,809 50,157 46,141 28,593 24,373 -233,169 -
-
Tax Rate 2.92% 3.07% 13.08% 13.90% 20.54% 22.98% - -
Total Cost 23,381 25,172 38,571 40,633 55,878 64,199 319,569 -82.59%
-
Net Worth 0 721,617 712,842 0 0 672,300 669,856 -
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - 7,706 7,706 7,706 7,706 - -
Div Payout % - - 15.36% 16.70% 26.95% 31.62% - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 0 721,617 712,842 0 0 672,300 669,856 -
NOSH 833,181 779,200 780,256 780,000 774,876 770,632 774,848 4.97%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 70.14% 67.72% 56.53% 53.17% 33.85% 27.52% -269.87% -
ROE 0.00% 7.32% 7.04% 0.00% 0.00% 3.63% -34.81% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 9.40 10.01 11.37 11.12 10.90 11.49 11.15 -10.78%
EPS 6.59 6.78 6.43 5.92 3.69 3.16 -30.09 -
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.00 0.9261 0.9136 0.00 0.00 0.8724 0.8645 -
Adjusted Per Share Value based on latest NOSH - 780,000
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 15.81 15.74 17.91 17.52 17.05 17.88 17.44 -6.34%
EPS 11.09 10.66 10.13 9.32 5.77 4.92 -47.08 -
DPS 0.00 0.00 1.56 1.56 1.56 1.56 0.00 -
NAPS 0.00 1.4569 1.4392 0.00 0.00 1.3574 1.3524 -
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 31/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.16 0.17 0.12 0.12 0.11 0.11 0.10 -
P/RPS 1.70 1.70 1.06 1.08 1.01 0.96 0.90 52.98%
P/EPS 2.43 2.51 1.87 2.03 2.98 3.48 -0.33 -
EY 41.20 39.87 53.57 49.30 33.55 28.75 -300.92 -
DY 0.00 0.00 8.33 8.33 9.09 9.09 0.00 -
P/NAPS 0.00 0.18 0.13 0.00 0.00 0.13 0.12 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 14/06/06 22/03/06 13/12/05 22/09/05 27/06/05 23/03/05 13/12/04 -
Price 0.18 0.15 0.14 0.13 0.12 0.15 0.10 -
P/RPS 1.92 1.50 1.23 1.17 1.10 1.31 0.90 65.94%
P/EPS 2.73 2.21 2.18 2.20 3.25 4.74 -0.33 -
EY 36.62 45.18 45.92 45.50 30.75 21.08 -300.92 -
DY 0.00 0.00 7.14 7.69 8.33 6.67 0.00 -
P/NAPS 0.00 0.16 0.15 0.00 0.00 0.17 0.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment