[KUCHAI] YoY Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 170.71%
YoY- 111.24%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 11,898 9,632 7,585 6,920 7,222 6,880 7,784 7.32%
PBT 13,335 11,662 -99,057 20,436 2,824 2,616 51,916 -20.25%
Tax -467 -496 -328 -174 -132 -375 -88 32.03%
NP 12,868 11,166 -99,385 20,262 2,692 2,241 51,828 -20.70%
-
NP to SH 12,868 11,166 -99,385 20,262 2,692 2,241 51,828 -20.70%
-
Tax Rate 3.50% 4.25% - 0.85% 4.67% 14.33% 0.17% -
Total Cost -970 -1,534 106,970 -13,342 4,530 4,639 -44,044 -47.02%
-
Net Worth 442,817 404,332 374,781 485,671 439,377 496,499 548,076 -3.48%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 442,817 404,332 374,781 485,671 439,377 496,499 548,076 -3.48%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 108.15% 115.93% -1,310.28% 292.80% 37.27% 32.57% 665.83% -
ROE 2.91% 2.76% -26.52% 4.17% 0.61% 0.45% 9.46% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.61 7.78 6.13 5.59 5.84 5.56 6.29 7.31%
EPS 10.40 9.02 -80.31 16.37 2.18 1.81 41.88 -20.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5784 3.2674 3.0286 3.9247 3.5506 4.0122 4.429 -3.48%
Adjusted Per Share Value based on latest NOSH - 123,747
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.62 7.78 6.13 5.59 5.84 5.56 6.29 7.33%
EPS 10.40 9.02 -80.32 16.37 2.18 1.81 41.88 -20.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5786 3.2676 3.0288 3.9249 3.5508 4.0124 4.4292 -3.48%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.15 1.30 1.80 1.58 1.25 1.65 2.15 -
P/RPS 22.36 16.70 29.37 28.25 21.42 29.68 34.18 -6.82%
P/EPS 20.68 14.41 -2.24 9.65 57.46 91.11 5.13 26.12%
EY 4.84 6.94 -44.62 10.36 1.74 1.10 19.48 -20.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.40 0.59 0.40 0.35 0.41 0.49 3.42%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 29/08/22 30/08/21 28/08/20 22/08/19 29/08/18 -
Price 1.98 1.35 1.37 1.64 1.31 1.85 2.08 -
P/RPS 20.59 17.34 22.35 29.33 22.45 33.28 33.07 -7.58%
P/EPS 19.04 14.96 -1.71 10.02 60.22 102.16 4.97 25.06%
EY 5.25 6.68 -58.62 9.98 1.66 0.98 20.14 -20.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.41 0.45 0.42 0.37 0.46 0.47 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment