[MMCCORP] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 13.92%
YoY- 70.88%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 8,613,680 8,270,496 7,640,964 7,344,920 3,034,712 2,032,024 1,698,056 31.06%
PBT 843,416 835,476 637,900 1,358,032 550,668 310,116 1,069,900 -3.88%
Tax -348,100 -329,612 -183,524 -303,316 -13,928 -57,364 -117,732 19.79%
NP 495,316 505,864 454,376 1,054,716 536,740 252,752 952,168 -10.31%
-
NP to SH 72,100 132,916 125,136 628,284 367,672 162,984 952,168 -34.94%
-
Tax Rate 41.27% 39.45% 28.77% 22.33% 2.53% 18.50% 11.00% -
Total Cost 8,118,364 7,764,632 7,186,588 6,290,204 2,497,972 1,779,272 745,888 48.84%
-
Net Worth 6,105,106 6,940,729 6,225,516 5,980,780 4,230,662 3,861,747 1,227,856 30.62%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 6,105,106 6,940,729 6,225,516 5,980,780 4,230,662 3,861,747 1,227,856 30.62%
NOSH 3,052,553 3,126,454 3,128,400 3,020,596 1,521,821 1,520,373 1,126,474 18.06%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.75% 6.12% 5.95% 14.36% 17.69% 12.44% 56.07% -
ROE 1.18% 1.92% 2.01% 10.51% 8.69% 4.22% 77.55% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 282.18 264.53 244.25 243.16 199.41 133.65 150.74 11.01%
EPS 2.36 4.36 4.00 20.80 24.16 10.72 84.52 -44.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.22 1.99 1.98 2.78 2.54 1.09 10.64%
Adjusted Per Share Value based on latest NOSH - 3,020,596
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 282.87 271.60 250.93 241.20 99.66 66.73 55.76 31.06%
EPS 2.37 4.36 4.11 20.63 12.07 5.35 31.27 -34.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0049 2.2793 2.0444 1.9641 1.3893 1.2682 0.4032 30.62%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.77 2.44 1.42 3.20 6.00 2.38 1.99 -
P/RPS 0.98 0.92 0.58 1.32 3.01 1.78 1.32 -4.84%
P/EPS 117.28 57.39 35.50 15.38 24.83 22.20 2.35 91.82%
EY 0.85 1.74 2.82 6.50 4.03 4.50 42.48 -47.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.10 0.71 1.62 2.16 0.94 1.83 -4.47%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 25/05/10 28/05/09 22/05/08 23/05/07 29/05/06 26/05/05 -
Price 2.79 2.23 1.93 3.62 8.40 3.48 1.99 -
P/RPS 0.99 0.84 0.79 1.49 4.21 2.60 1.32 -4.67%
P/EPS 118.12 52.45 48.25 17.40 34.77 32.46 2.35 92.04%
EY 0.85 1.91 2.07 5.75 2.88 3.08 42.48 -47.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.00 0.97 1.83 3.02 1.37 1.83 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment