[MMCCORP] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 13.92%
YoY- 70.88%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 8,545,033 8,142,080 7,657,664 7,344,920 5,722,033 5,168,190 4,251,478 58.92%
PBT 1,041,069 1,196,952 1,291,522 1,358,032 1,018,042 890,500 818,492 17.30%
Tax -124,003 -272,954 -290,014 -303,316 -156,999 -128,661 -84,220 29.27%
NP 917,066 923,997 1,001,508 1,054,716 861,043 761,838 734,272 15.89%
-
NP to SH 552,889 532,121 565,986 628,284 551,522 485,665 507,718 5.81%
-
Tax Rate 11.91% 22.80% 22.46% 22.33% 15.42% 14.45% 10.29% -
Total Cost 7,627,967 7,218,082 6,656,156 6,290,204 4,860,990 4,406,352 3,517,206 67.15%
-
Net Worth 6,157,135 6,001,597 5,903,294 5,980,780 5,865,634 5,344,958 5,147,231 12.62%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 76,202 - - - 76,177 - - -
Div Payout % 13.78% - - - 13.81% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 6,157,135 6,001,597 5,903,294 5,980,780 5,865,634 5,344,958 5,147,231 12.62%
NOSH 3,048,086 3,046,496 3,042,935 3,020,596 1,523,541 1,522,780 1,522,849 58.48%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.73% 11.35% 13.08% 14.36% 15.05% 14.74% 17.27% -
ROE 8.98% 8.87% 9.59% 10.51% 9.40% 9.09% 9.86% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 280.34 267.26 251.65 243.16 375.57 339.39 279.18 0.27%
EPS 18.20 17.47 18.60 20.80 36.20 31.89 33.34 -33.08%
DPS 2.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.02 1.97 1.94 1.98 3.85 3.51 3.38 -28.93%
Adjusted Per Share Value based on latest NOSH - 3,020,596
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 280.62 267.38 251.47 241.20 187.91 169.72 139.62 58.92%
EPS 18.16 17.47 18.59 20.63 18.11 15.95 16.67 5.84%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.022 1.9709 1.9386 1.9641 1.9263 1.7553 1.6903 12.62%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.04 2.19 2.76 3.20 9.30 8.45 7.80 -
P/RPS 0.37 0.82 1.10 1.32 2.48 2.49 2.79 -73.83%
P/EPS 5.73 12.54 14.84 15.38 25.69 26.49 23.40 -60.69%
EY 17.44 7.98 6.74 6.50 3.89 3.77 4.27 154.42%
DY 2.40 0.00 0.00 0.00 0.54 0.00 0.00 -
P/NAPS 0.51 1.11 1.42 1.62 2.42 2.41 2.31 -63.30%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 27/08/08 22/05/08 27/02/08 30/11/07 27/08/07 -
Price 1.41 1.38 2.00 3.62 3.76 8.65 7.35 -
P/RPS 0.50 0.52 0.79 1.49 1.00 2.55 2.63 -66.77%
P/EPS 7.77 7.90 10.75 17.40 10.39 27.12 22.05 -49.95%
EY 12.86 12.66 9.30 5.75 9.63 3.69 4.54 99.56%
DY 1.77 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 0.70 0.70 1.03 1.83 0.98 2.46 2.17 -52.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment