[MMCCORP] YoY Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -3.53%
YoY- 139.36%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 945,634 0 729,206 231,656 1,018,317 947,377 768,989 -0.21%
PBT 120,110 0 215,958 315,916 150,997 343,509 135,949 0.13%
Tax -87,873 0 -94,310 -103,838 -62,396 -156,792 -23,676 -1.37%
NP 32,237 0 121,648 212,077 88,601 186,717 112,273 1.32%
-
NP to SH 32,237 0 121,648 212,077 88,601 186,717 112,273 1.32%
-
Tax Rate 73.16% - 43.67% 32.87% 41.32% 45.64% 17.42% -
Total Cost 913,397 0 607,558 19,578 929,716 760,660 656,716 -0.34%
-
Net Worth 742,208 0 2,115,738 2,023,766 1,631,982 1,889,467 0 -100.00%
Dividend
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - 11,150 - - - - -
Div Payout % - - 9.17% - - - - -
Equity
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 742,208 0 2,115,738 2,023,766 1,631,982 1,889,467 0 -100.00%
NOSH 1,124,558 1,119,115 836,260 836,267 836,914 836,047 836,196 -0.31%
Ratio Analysis
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 3.41% 0.00% 16.68% 91.55% 8.70% 19.71% 14.60% -
ROE 4.34% 0.00% 5.75% 10.48% 5.43% 9.88% 0.00% -
Per Share
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 84.09 0.00 87.20 27.70 121.68 113.32 91.96 0.09%
EPS 2.87 0.00 14.55 25.36 10.59 22.33 13.43 1.63%
DPS 0.00 0.00 1.33 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.00 2.53 2.42 1.95 2.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 835,680
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 31.05 0.00 23.95 7.61 33.44 31.11 25.25 -0.21%
EPS 1.06 0.00 3.99 6.96 2.91 6.13 3.69 1.32%
DPS 0.00 0.00 0.37 0.00 0.00 0.00 0.00 -
NAPS 0.2437 0.00 0.6948 0.6646 0.5359 0.6205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 - - -
Price 2.78 2.54 2.11 1.89 2.19 0.00 0.00 -
P/RPS 3.31 0.00 2.42 6.82 1.80 0.00 0.00 -100.00%
P/EPS 96.98 0.00 14.51 7.45 20.69 0.00 0.00 -100.00%
EY 1.03 0.00 6.89 13.42 4.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.63 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 0.00 0.83 0.78 1.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 12/12/03 - 19/12/02 24/12/01 18/12/00 03/02/00 - -
Price 2.14 0.00 1.87 1.86 1.82 1.99 0.00 -
P/RPS 2.54 0.00 2.14 6.71 1.50 1.76 0.00 -100.00%
P/EPS 74.65 0.00 12.86 7.33 17.19 8.91 0.00 -100.00%
EY 1.34 0.00 7.78 13.63 5.82 11.22 0.00 -100.00%
DY 0.00 0.00 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 0.00 0.74 0.77 0.93 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment