[MMCCORP] YoY Quarter Result on 31-Oct-2001 [#3]

Announcement Date
24-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -44.28%
YoY- 250.31%
View:
Show?
Quarter Result
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 252,007 0 200,050 54,359 243,676 246,709 176,751 -0.37%
PBT 37,266 0 52,243 78,354 34,017 231,864 73,214 0.71%
Tax -25,734 0 -17,646 -29,216 -19,990 -102,820 -631 -3.82%
NP 11,532 0 34,597 49,138 14,027 129,044 72,583 1.95%
-
NP to SH 11,532 0 34,597 49,138 14,027 129,044 72,583 1.95%
-
Tax Rate 69.05% - 33.78% 37.29% 58.76% 44.34% 0.86% -
Total Cost 240,475 0 165,453 5,221 229,649 117,665 104,168 -0.87%
-
Net Worth 746,188 0 2,114,261 2,022,346 1,637,883 1,890,080 0 -100.00%
Dividend
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - 8,356 - - - - -
Div Payout % - - 24.15% - - - - -
Equity
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 746,188 0 2,114,261 2,022,346 1,637,883 1,890,080 0 -100.00%
NOSH 1,130,588 1,118,989 835,676 835,680 839,940 836,318 836,209 -0.31%
Ratio Analysis
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 4.58% 0.00% 17.29% 90.40% 5.76% 52.31% 41.07% -
ROE 1.55% 0.00% 1.64% 2.43% 0.86% 6.83% 0.00% -
Per Share
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 22.29 0.00 23.94 6.50 29.01 29.50 21.14 -0.05%
EPS 1.02 0.00 4.14 5.88 1.67 15.43 8.68 2.27%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.00 2.53 2.42 1.95 2.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 835,680
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 8.28 0.00 6.57 1.79 8.00 8.10 5.80 -0.37%
EPS 0.38 0.00 1.14 1.61 0.46 4.24 2.38 1.94%
DPS 0.00 0.00 0.27 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.00 0.6943 0.6641 0.5379 0.6207 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 - - -
Price 2.78 2.54 2.11 1.89 2.19 0.00 0.00 -
P/RPS 12.47 0.00 8.81 29.06 7.55 0.00 0.00 -100.00%
P/EPS 272.55 0.00 50.97 32.14 131.14 0.00 0.00 -100.00%
EY 0.37 0.00 1.96 3.11 0.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.47 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 0.00 0.83 0.78 1.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 12/12/03 - 19/12/02 24/12/01 18/12/00 03/02/00 - -
Price 2.14 0.00 1.87 1.86 1.82 1.99 0.00 -
P/RPS 9.60 0.00 7.81 28.59 6.27 6.75 0.00 -100.00%
P/EPS 209.80 0.00 45.17 31.63 108.98 12.90 0.00 -100.00%
EY 0.48 0.00 2.21 3.16 0.92 7.75 0.00 -100.00%
DY 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 0.00 0.74 0.77 0.93 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment