[MMCCORP] QoQ Cumulative Quarter Result on 31-Oct-2001 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 44.7%
YoY- 139.36%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 106,955 54,665 1,045,513 173,742 119,383 50,902 1,024,202 -77.91%
PBT 105,014 62,055 190,479 236,937 158,583 36,956 419,955 -60.40%
Tax -48,375 -24,664 -25,070 -77,879 -48,663 -15,219 -19,943 80.82%
NP 56,639 37,391 165,409 159,058 109,920 21,737 400,012 -72.93%
-
NP to SH 56,639 37,391 165,409 159,058 109,920 21,737 400,012 -72.93%
-
Tax Rate 46.07% 39.75% 13.16% 32.87% 30.69% 41.18% 4.75% -
Total Cost 50,316 17,274 880,104 14,684 9,463 29,165 624,190 -81.42%
-
Net Worth 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 -59.77%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div 8,366 - 41,812 - 25,076 - 2,518 123.14%
Div Payout % 14.77% - 25.28% - 22.81% - 0.63% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 -59.77%
NOSH 836,617 836,487 836,243 836,267 835,893 839,266 3,597,230 -62.28%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 52.96% 68.40% 15.82% 91.55% 92.07% 42.70% 39.06% -
ROE 2.70% 1.80% 8.17% 7.86% 0.06% 1.13% 4.88% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 12.78 6.54 125.02 20.78 14.28 6.07 28.47 -41.45%
EPS 6.77 4.47 19.78 19.02 13.15 2.59 11.12 -28.23%
DPS 1.00 0.00 5.00 0.00 3.00 0.00 0.07 491.62%
NAPS 2.51 2.48 2.42 2.42 236.00 2.29 2.28 6.63%
Adjusted Per Share Value based on latest NOSH - 835,680
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 3.51 1.80 34.33 5.71 3.92 1.67 33.63 -77.92%
EPS 1.86 1.23 5.43 5.22 3.61 0.71 13.14 -72.93%
DPS 0.27 0.00 1.37 0.00 0.82 0.00 0.08 125.50%
NAPS 0.6896 0.6813 0.6646 0.6646 64.7831 0.6312 2.6934 -59.77%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.69 3.18 2.04 1.89 2.02 1.78 1.95 -
P/RPS 21.04 48.66 1.63 9.10 14.14 29.35 6.85 111.73%
P/EPS 39.73 71.14 10.31 9.94 15.36 68.73 17.54 72.73%
EY 2.52 1.41 9.70 10.06 6.51 1.46 5.70 -42.05%
DY 0.37 0.00 2.45 0.00 1.49 0.00 0.04 342.44%
P/NAPS 1.07 1.28 0.84 0.78 0.01 0.78 0.86 15.72%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 01/07/02 28/03/02 24/12/01 27/09/01 29/06/01 29/03/01 -
Price 2.16 2.94 2.63 1.86 1.70 1.77 1.60 -
P/RPS 16.90 44.99 2.10 8.95 11.90 29.18 5.62 108.75%
P/EPS 31.91 65.77 13.30 9.78 12.93 68.34 14.39 70.29%
EY 3.13 1.52 7.52 10.23 7.74 1.46 6.95 -41.33%
DY 0.46 0.00 1.90 0.00 1.76 0.00 0.04 411.76%
P/NAPS 0.86 1.19 1.09 0.77 0.01 0.77 0.70 14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment