[MMCCORP] QoQ Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -3.53%
YoY- 139.36%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 213,910 218,660 1,045,513 231,656 238,766 203,608 1,024,202 -64.89%
PBT 210,028 248,220 190,479 315,916 317,166 147,824 419,955 -37.07%
Tax -96,750 -98,656 -25,070 -103,838 -97,326 -60,876 -19,943 187.40%
NP 113,278 149,564 165,409 212,077 219,840 86,948 400,012 -56.97%
-
NP to SH 113,278 149,564 165,409 212,077 219,840 86,948 400,012 -56.97%
-
Tax Rate 46.07% 39.75% 13.16% 32.87% 30.69% 41.18% 4.75% -
Total Cost 100,632 69,096 880,104 19,578 18,926 116,660 624,190 -70.47%
-
Net Worth 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 -59.77%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div 16,732 - 41,812 - 50,153 - 2,518 254.67%
Div Payout % 14.77% - 25.28% - 22.81% - 0.63% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 -59.77%
NOSH 836,617 836,487 836,243 836,267 835,893 839,266 3,597,230 -62.28%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 52.96% 68.40% 15.82% 91.55% 92.07% 42.70% 39.06% -
ROE 5.39% 7.21% 8.17% 10.48% 0.11% 4.52% 4.88% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 25.57 26.14 125.02 27.70 28.56 24.26 28.47 -6.92%
EPS 13.54 17.88 19.78 25.36 26.30 10.36 11.12 14.06%
DPS 2.00 0.00 5.00 0.00 6.00 0.00 0.07 840.34%
NAPS 2.51 2.48 2.42 2.42 236.00 2.29 2.28 6.63%
Adjusted Per Share Value based on latest NOSH - 835,680
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 7.02 7.18 34.33 7.61 7.84 6.69 33.63 -64.91%
EPS 3.72 4.91 5.43 6.96 7.22 2.86 13.14 -56.98%
DPS 0.55 0.00 1.37 0.00 1.65 0.00 0.08 262.84%
NAPS 0.6896 0.6813 0.6646 0.6646 64.7831 0.6312 2.6934 -59.77%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.69 3.18 2.04 1.89 2.02 1.78 1.95 -
P/RPS 10.52 12.17 1.63 6.82 7.07 7.34 6.85 33.21%
P/EPS 19.87 17.79 10.31 7.45 7.68 17.18 17.54 8.69%
EY 5.03 5.62 9.70 13.42 13.02 5.82 5.70 -8.01%
DY 0.74 0.00 2.45 0.00 2.97 0.00 0.04 603.23%
P/NAPS 1.07 1.28 0.84 0.78 0.01 0.78 0.86 15.72%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 01/07/02 28/03/02 24/12/01 27/09/01 29/06/01 29/03/01 -
Price 2.16 2.94 2.63 1.86 1.70 1.77 1.60 -
P/RPS 8.45 11.25 2.10 6.71 5.95 7.30 5.62 31.34%
P/EPS 15.95 16.44 13.30 7.33 6.46 17.08 14.39 7.12%
EY 6.27 6.08 7.52 13.63 15.47 5.85 6.95 -6.65%
DY 0.93 0.00 1.90 0.00 3.53 0.00 0.04 719.31%
P/NAPS 0.86 1.19 1.09 0.77 0.01 0.77 0.70 14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment