[PTGTIN] YoY Annualized Quarter Result on 30-Apr-2003 [#2]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
24-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- -41.55%
YoY- 1.0%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 15,450 7,874 430 27,390 27,430 21,238 11,122 5.62%
PBT -6,372 -5,116 -4,762 3,884 4,642 5,876 -1,038 35.29%
Tax -246 82 -34 -2,072 -2,848 -1,366 -3,252 -34.95%
NP -6,618 -5,034 -4,796 1,812 1,794 4,510 -4,290 7.48%
-
NP to SH -6,618 -5,034 -4,796 1,812 1,794 4,510 -4,290 7.48%
-
Tax Rate - - - 53.35% 61.35% 23.25% - -
Total Cost 22,068 12,908 5,226 25,578 25,636 16,728 15,412 6.16%
-
Net Worth 365,368 375,826 380,254 386,792 259,133 125,277 50,029 39.26%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - 1,811 - - - -
Div Payout % - - - 100.00% - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 365,368 375,826 380,254 386,792 259,133 125,277 50,029 39.26%
NOSH 344,687 344,794 342,571 348,461 249,166 125,277 62,536 32.89%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -42.83% -63.93% -1,115.35% 6.62% 6.54% 21.24% -38.57% -
ROE -1.81% -1.34% -1.26% 0.47% 0.69% 3.60% -8.58% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 4.48 2.28 0.13 7.86 11.01 16.95 17.78 -20.51%
EPS -1.92 -1.46 -1.40 0.52 0.72 3.60 -6.86 -19.11%
DPS 0.00 0.00 0.00 0.52 0.00 0.00 0.00 -
NAPS 1.06 1.09 1.11 1.11 1.04 1.00 0.80 4.79%
Adjusted Per Share Value based on latest NOSH - 327,500
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 4.46 2.28 0.12 7.91 7.93 6.14 3.21 5.63%
EPS -1.91 -1.45 -1.39 0.52 0.52 1.30 -1.24 7.46%
DPS 0.00 0.00 0.00 0.52 0.00 0.00 0.00 -
NAPS 1.0557 1.0859 1.0987 1.1176 0.7487 0.362 0.1446 39.26%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.26 0.44 0.51 0.38 0.61 0.59 1.62 -
P/RPS 5.80 19.27 406.31 4.83 5.54 3.48 9.11 -7.24%
P/EPS -13.54 -30.14 -36.43 73.08 84.72 16.39 -23.62 -8.85%
EY -7.38 -3.32 -2.75 1.37 1.18 6.10 -4.23 9.71%
DY 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -
P/NAPS 0.25 0.40 0.46 0.34 0.59 0.59 2.02 -29.39%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/06/06 28/06/05 25/06/04 24/06/03 27/06/02 28/06/01 29/06/00 -
Price 0.22 0.20 0.50 0.43 0.49 0.57 1.24 -
P/RPS 4.91 8.76 398.34 5.47 4.45 3.36 6.97 -5.66%
P/EPS -11.46 -13.70 -35.71 82.69 68.06 15.83 -18.08 -7.31%
EY -8.73 -7.30 -2.80 1.21 1.47 6.32 -5.53 7.90%
DY 0.00 0.00 0.00 1.21 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.45 0.39 0.47 0.57 1.55 -28.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment