[PTGTIN] YoY Annualized Quarter Result on 30-Apr-2011 [#2]

Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ--%
YoY- -4.99%
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 8,522 11,914 0 9,684 25,116 8,848 8,578 -0.12%
PBT -7,022 -1,286 0 -2,494 -2,270 -4,452 -2,970 18.10%
Tax 214 30,388 0 -72 -174 -64 -44 -
NP -6,808 29,102 0 -2,566 -2,444 -4,516 -3,014 17.07%
-
NP to SH -6,808 29,102 0 -2,566 -2,444 -4,516 -3,014 17.07%
-
Tax Rate - - - - - - - -
Total Cost 15,330 -17,188 0 12,250 27,560 13,364 11,592 5.55%
-
Net Worth 371,661 376,736 0 360,627 373,582 366,069 376,500 -0.24%
Dividend
30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 371,661 376,736 0 360,627 373,582 366,069 376,500 -0.24%
NOSH 347,346 345,629 346,756 346,756 349,142 342,121 342,272 0.28%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -79.89% 244.27% 0.00% -26.50% -9.73% -51.04% -35.14% -
ROE -1.83% 7.72% 0.00% -0.71% -0.65% -1.23% -0.80% -
Per Share
30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 2.45 3.45 0.00 2.79 7.19 2.59 2.51 -0.46%
EPS -1.96 8.42 0.00 -0.74 -0.38 -1.32 -0.88 16.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 0.00 1.04 1.07 1.07 1.10 -0.53%
Adjusted Per Share Value based on latest NOSH - 342,500
30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 2.46 3.44 0.00 2.80 7.26 2.56 2.48 -0.15%
EPS -1.97 8.41 0.00 -0.74 -0.71 -1.30 -0.87 17.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0738 1.0885 0.00 1.042 1.0794 1.0577 1.0878 -0.25%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 28/06/13 29/06/12 30/06/11 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.28 0.28 0.38 0.40 0.14 0.14 0.23 -
P/RPS 11.41 8.12 0.00 14.32 1.95 5.41 9.18 4.29%
P/EPS -14.29 3.33 0.00 -54.05 -20.00 -10.61 -26.12 -11.01%
EY -7.00 30.07 0.00 -1.85 -5.00 -9.43 -3.83 12.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.00 0.38 0.13 0.13 0.21 4.21%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 29/08/13 29/08/12 - 28/06/11 25/06/10 29/06/09 30/06/08 -
Price 0.285 0.25 0.00 0.39 0.14 0.17 0.20 -
P/RPS 11.62 7.25 0.00 13.96 1.95 6.57 7.98 7.53%
P/EPS -14.54 2.97 0.00 -52.70 -20.00 -12.88 -22.71 -8.26%
EY -6.88 33.68 0.00 -1.90 -5.00 -7.76 -4.40 9.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.00 0.38 0.13 0.16 0.18 8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment