[PTGTIN] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 946.97%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Revenue 2,398 9,200 8,522 11,914 0 9,684 25,116 -35.15%
PBT -5,825 -8,342 -7,022 -1,286 0 -2,494 -2,270 18.98%
Tax 680 -96 214 30,388 0 -72 -174 -
NP -5,145 -8,438 -6,808 29,102 0 -2,566 -2,444 14.71%
-
NP to SH -5,145 -8,438 -6,808 29,102 0 -2,566 -2,444 14.71%
-
Tax Rate - - - - - - - -
Total Cost 7,543 17,638 15,330 -17,188 0 12,250 27,560 -21.25%
-
Net Worth 354,890 363,110 371,661 376,736 0 360,627 373,582 -0.94%
Dividend
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Net Worth 354,890 363,110 371,661 376,736 0 360,627 373,582 -0.94%
NOSH 344,553 345,819 347,346 345,629 346,756 346,756 349,142 -0.24%
Ratio Analysis
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
NP Margin -214.51% -91.72% -79.89% 244.27% 0.00% -26.50% -9.73% -
ROE -1.45% -2.32% -1.83% 7.72% 0.00% -0.71% -0.65% -
Per Share
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
RPS 0.70 2.66 2.45 3.45 0.00 2.79 7.19 -34.92%
EPS -1.49 -2.44 -1.96 8.42 0.00 -0.74 -0.38 28.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.05 1.07 1.09 0.00 1.04 1.07 -0.70%
Adjusted Per Share Value based on latest NOSH - 345,515
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
RPS 0.69 2.66 2.46 3.44 0.00 2.80 7.26 -35.21%
EPS -1.49 -2.44 -1.97 8.41 0.00 -0.74 -0.71 14.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0254 1.0491 1.0738 1.0885 0.00 1.042 1.0794 -0.94%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Date 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 29/04/11 30/04/10 -
Price 0.25 0.31 0.28 0.28 0.38 0.40 0.14 -
P/RPS 0.00 11.65 11.41 8.12 0.00 14.32 1.95 -
P/EPS 0.00 -12.70 -14.29 3.33 0.00 -54.05 -20.00 -
EY 0.00 -7.87 -7.00 30.07 0.00 -1.85 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.26 0.26 0.00 0.38 0.13 12.81%
Price Multiplier on Announcement Date
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Date 27/11/15 26/08/14 29/08/13 29/08/12 - 28/06/11 25/06/10 -
Price 0.235 0.325 0.285 0.25 0.00 0.39 0.14 -
P/RPS 0.00 12.22 11.62 7.25 0.00 13.96 1.95 -
P/EPS 0.00 -13.32 -14.54 2.97 0.00 -52.70 -20.00 -
EY 0.00 -7.51 -6.88 33.68 0.00 -1.90 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.27 0.23 0.00 0.38 0.13 11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment