[PTGTIN] YoY Annualized Quarter Result on 31-Jan-2004 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
25-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -43.37%
YoY- -262.84%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 24,096 18,324 7,812 312 34,240 33,136 7,666 21.02%
PBT 700 -7,536 -1,628 -5,048 5,720 5,004 2,604 -19.65%
Tax -124 -492 -260 0 -2,620 -2,724 -1,735 -35.56%
NP 576 -8,028 -1,888 -5,048 3,100 2,280 869 -6.62%
-
NP to SH 576 -8,028 -1,888 -5,048 3,100 2,280 869 -6.62%
-
Tax Rate 17.71% - - - 45.80% 54.44% 66.63% -
Total Cost 23,520 26,352 9,700 5,360 31,140 30,856 6,797 22.97%
-
Net Worth 377,999 366,796 374,228 382,010 394,545 257,739 87,910 27.50%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 377,999 366,796 374,228 382,010 394,545 257,739 87,910 27.50%
NOSH 360,000 346,034 337,142 341,081 352,272 247,826 101,046 23.57%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 2.39% -43.81% -24.17% -1,617.95% 9.05% 6.88% 11.34% -
ROE 0.15% -2.19% -0.50% -1.32% 0.79% 0.88% 0.99% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 6.69 5.30 2.32 0.09 9.72 13.37 7.59 -2.08%
EPS 0.16 -2.32 -0.56 -1.48 0.88 0.92 0.86 -24.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.11 1.12 1.12 1.04 0.87 3.18%
Adjusted Per Share Value based on latest NOSH - 341,081
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 6.96 5.29 2.26 0.09 9.89 9.57 2.21 21.05%
EPS 0.17 -2.32 -0.55 -1.46 0.90 0.66 0.25 -6.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0922 1.0598 1.0813 1.1038 1.14 0.7447 0.254 27.50%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 0.23 0.12 0.47 0.47 0.45 0.59 0.69 -
P/RPS 3.44 2.27 20.28 513.81 4.63 4.41 9.09 -14.94%
P/EPS 143.75 -5.17 -83.93 -31.76 51.14 64.13 80.23 10.20%
EY 0.70 -19.33 -1.19 -3.15 1.96 1.56 1.25 -9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.11 0.42 0.42 0.40 0.57 0.79 -19.18%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/03/07 29/03/06 30/03/05 25/03/04 28/03/03 28/03/02 30/03/01 -
Price 0.31 0.14 0.44 0.57 0.38 0.54 0.48 -
P/RPS 4.63 2.64 18.99 623.13 3.91 4.04 6.33 -5.07%
P/EPS 193.75 -6.03 -78.57 -38.51 43.18 58.70 55.81 23.04%
EY 0.52 -16.57 -1.27 -2.60 2.32 1.70 1.79 -18.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.13 0.40 0.51 0.34 0.52 0.55 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment