[TALAMT] YoY Annualized Quarter Result on 31-Oct-2005 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -83.18%
YoY- -424.19%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 209,818 183,264 304,326 396,541 1,207,708 829,973 891,309 -21.40%
PBT 61,853 2,590 -25,024 -354,646 155,237 58,445 60,389 0.39%
Tax -3,062 -338 5,188 -5,129 -45,221 -16,932 -21,141 -27.51%
NP 58,790 2,252 -19,836 -359,776 110,016 41,513 39,248 6.95%
-
NP to SH 53,360 2,909 -19,432 -356,656 110,016 41,513 39,248 5.24%
-
Tax Rate 4.95% 13.05% - - 29.13% 28.97% 35.01% -
Total Cost 151,028 181,012 324,162 756,317 1,097,692 788,460 852,061 -25.03%
-
Net Worth 372,577 349,119 307,812 788,071 1,015,842 534,628 563,741 -6.66%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 372,577 349,119 307,812 788,071 1,015,842 534,628 563,741 -6.66%
NOSH 642,375 623,428 628,189 609,019 576,201 222,234 215,332 19.96%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 28.02% 1.23% -6.52% -90.73% 9.11% 5.00% 4.40% -
ROE 14.32% 0.83% -6.31% -45.26% 10.83% 7.76% 6.96% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 32.66 29.40 48.45 65.11 209.60 373.47 413.92 -34.48%
EPS 8.31 0.47 -3.09 -58.56 19.09 18.68 18.23 -12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.49 1.294 1.763 2.4057 2.618 -22.19%
Adjusted Per Share Value based on latest NOSH - 609,079
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 4.88 4.27 7.09 9.23 28.12 19.32 20.75 -21.41%
EPS 1.24 0.07 -0.45 -8.30 2.56 0.97 0.91 5.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0813 0.0717 0.1835 0.2365 0.1245 0.1312 -6.66%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.05 0.10 0.06 0.11 0.38 0.58 0.30 -
P/RPS 0.15 0.34 0.12 0.17 0.18 0.16 0.07 13.53%
P/EPS 0.60 21.43 -1.94 -0.19 1.99 3.10 1.65 -15.50%
EY 166.13 4.67 -51.56 -532.38 50.25 32.21 60.76 18.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.18 0.12 0.09 0.22 0.24 0.11 -3.28%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 30/12/08 14/12/07 11/12/06 30/12/05 14/12/04 14/11/03 30/12/02 -
Price 0.04 0.09 0.06 0.06 0.36 0.58 0.28 -
P/RPS 0.12 0.31 0.12 0.09 0.17 0.16 0.07 9.39%
P/EPS 0.48 19.29 -1.94 -0.10 1.89 3.10 1.54 -17.64%
EY 207.67 5.19 -51.56 -976.04 53.04 32.21 65.10 21.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.16 0.12 0.05 0.20 0.24 0.11 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment