[GENP] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -44.17%
YoY- -47.9%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,116,296 1,600,896 1,043,488 1,297,592 1,331,540 1,372,156 1,090,652 11.67%
PBT 522,440 429,432 153,968 266,208 578,796 233,540 416,032 3.86%
Tax -145,032 -118,292 -41,764 -74,412 -160,652 -60,352 -106,880 5.21%
NP 377,408 311,140 112,204 191,796 418,144 173,188 309,152 3.37%
-
NP to SH 403,912 290,956 107,952 210,620 404,240 176,100 315,176 4.21%
-
Tax Rate 27.76% 27.55% 27.13% 27.95% 27.76% 25.84% 25.69% -
Total Cost 1,738,888 1,289,756 931,284 1,105,796 913,396 1,198,968 781,500 14.25%
-
Net Worth 4,257,458 3,987,002 4,189,416 3,939,488 3,581,105 3,461,275 3,264,106 4.52%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 4,257,458 3,987,002 4,189,416 3,939,488 3,581,105 3,461,275 3,264,106 4.52%
NOSH 803,508 797,400 784,534 770,937 758,708 759,051 759,094 0.95%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 17.83% 19.44% 10.75% 14.78% 31.40% 12.62% 28.35% -
ROE 9.49% 7.30% 2.58% 5.35% 11.29% 5.09% 9.66% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 263.45 200.76 133.01 168.31 175.50 180.77 143.68 10.62%
EPS 50.28 36.52 13.76 27.32 53.28 23.20 41.52 3.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.30 5.00 5.34 5.11 4.72 4.56 4.30 3.54%
Adjusted Per Share Value based on latest NOSH - 770,937
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 235.84 178.40 116.28 144.60 148.38 152.91 121.54 11.67%
EPS 45.01 32.42 12.03 23.47 45.05 19.62 35.12 4.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7444 4.443 4.6686 4.3901 3.9907 3.8572 3.6375 4.52%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 10.26 11.68 11.20 10.14 10.80 8.65 9.49 -
P/RPS 3.89 5.82 8.42 6.02 6.15 4.79 6.61 -8.45%
P/EPS 20.40 32.01 81.40 37.12 20.27 37.28 22.86 -1.87%
EY 4.90 3.12 1.23 2.69 4.93 2.68 4.38 1.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.34 2.10 1.98 2.29 1.90 2.21 -2.14%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 29/05/17 23/05/16 27/05/15 28/05/14 29/05/13 29/05/12 -
Price 9.51 11.60 10.64 9.88 11.32 9.00 9.00 -
P/RPS 3.61 5.78 8.00 5.87 6.45 4.98 6.26 -8.76%
P/EPS 18.91 31.79 77.33 36.16 21.25 38.79 21.68 -2.25%
EY 5.29 3.15 1.29 2.77 4.71 2.58 4.61 2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.32 1.99 1.93 2.40 1.97 2.09 -2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment