[ABMB] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -42.94%
YoY- -43.76%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,896,292 1,931,820 1,686,432 1,627,728 1,604,288 1,546,452 1,455,256 4.50%
PBT 1,123,488 777,296 559,152 415,024 724,240 719,980 701,648 8.15%
Tax -274,864 -193,240 -141,904 -108,280 -178,772 -179,964 -171,752 8.14%
NP 848,624 584,056 417,248 306,744 545,468 540,016 529,896 8.16%
-
NP to SH 848,624 584,056 417,248 306,744 545,468 540,016 529,896 8.16%
-
Tax Rate 24.47% 24.86% 25.38% 26.09% 24.68% 25.00% 24.48% -
Total Cost 1,047,668 1,347,764 1,269,184 1,320,984 1,058,820 1,006,436 925,360 2.08%
-
Net Worth 6,331,753 6,331,753 6,238,867 5,712,511 5,387,408 5,108,673 4,811,699 4.67%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 6,331,753 6,331,753 6,238,867 5,712,511 5,387,408 5,108,673 4,811,699 4.67%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,522,689 0.27%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 44.75% 30.23% 24.74% 18.84% 34.00% 34.92% 36.41% -
ROE 13.40% 9.22% 6.69% 5.37% 10.12% 10.57% 11.01% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 122.49 124.79 108.94 105.14 103.63 100.80 95.57 4.22%
EPS 54.80 37.72 26.80 20.00 35.20 35.20 34.80 7.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 4.09 4.03 3.69 3.48 3.33 3.16 4.39%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 122.49 124.79 108.94 105.14 103.63 99.89 94.00 4.50%
EPS 54.80 37.72 26.80 20.00 35.20 34.88 34.23 8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 4.09 4.03 3.69 3.48 3.30 3.1081 4.67%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.18 2.41 2.18 3.76 4.04 3.85 4.03 -
P/RPS 2.60 1.93 2.00 3.58 3.90 3.82 4.22 -7.75%
P/EPS 5.80 6.39 8.09 18.98 11.47 10.94 11.58 -10.87%
EY 17.24 15.65 12.36 5.27 8.72 9.14 8.64 12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.59 0.54 1.02 1.16 1.16 1.28 -7.92%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 27/08/20 27/08/19 30/08/18 29/08/17 22/08/16 -
Price 3.56 2.53 2.14 3.30 4.13 3.82 4.04 -
P/RPS 2.91 2.03 1.96 3.14 3.99 3.79 4.23 -6.04%
P/EPS 6.49 6.71 7.94 16.65 11.72 10.85 11.61 -9.23%
EY 15.40 14.91 12.59 6.00 8.53 9.21 8.61 10.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.62 0.53 0.89 1.19 1.15 1.28 -6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment