[ABMB] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -100.46%
YoY- 99.82%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 1,017,384 1,652,828 1,533,306 1,417,908 1,303,024 1,399,326 1,452,554 -5.75%
PBT 341,046 460,052 510,736 27,184 -561,716 287,706 255,588 4.92%
Tax -92,526 -102,364 -115,594 -27,494 156,050 -77,198 -84,108 1.60%
NP 248,520 357,688 395,142 -310 -405,666 210,508 171,480 6.37%
-
NP to SH 248,518 357,986 394,750 -732 -406,114 210,508 171,480 6.37%
-
Tax Rate 27.13% 22.25% 22.63% 101.14% - 26.83% 32.91% -
Total Cost 768,864 1,295,140 1,138,164 1,418,218 1,708,690 1,188,818 1,281,074 -8.14%
-
Net Worth 2,838,014 2,706,423 2,345,909 1,854,400 1,476,938 1,616,608 1,361,137 13.01%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 39,885 76,887 50,683 - - - - -
Div Payout % 16.05% 21.48% 12.84% - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 2,838,014 2,706,423 2,345,909 1,854,400 1,476,938 1,616,608 1,361,137 13.01%
NOSH 1,534,061 1,537,740 1,448,092 1,220,000 1,162,943 1,163,027 1,163,365 4.71%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 24.43% 21.64% 25.77% -0.02% -31.13% 15.04% 11.81% -
ROE 8.76% 13.23% 16.83% -0.04% -27.50% 13.02% 12.60% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 66.32 107.48 105.88 116.22 112.05 120.32 124.86 -9.99%
EPS 16.20 23.20 27.26 -0.06 -34.92 18.10 14.74 1.58%
DPS 2.60 5.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.76 1.62 1.52 1.27 1.39 1.17 7.92%
Adjusted Per Share Value based on latest NOSH - 1,167,485
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 65.73 106.79 99.07 91.61 84.19 90.41 93.85 -5.75%
EPS 16.06 23.13 25.50 -0.05 -26.24 13.60 11.08 6.37%
DPS 2.58 4.97 3.27 0.00 0.00 0.00 0.00 -
NAPS 1.8336 1.7486 1.5157 1.1981 0.9542 1.0445 0.8794 13.01%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.54 2.48 3.10 2.24 2.40 2.30 1.28 -
P/RPS 3.83 2.31 2.93 1.93 2.14 1.91 1.03 24.44%
P/EPS 15.68 10.65 11.37 -3,733.33 -6.87 12.71 8.68 10.34%
EY 6.38 9.39 8.79 -0.03 -14.55 7.87 11.52 -9.37%
DY 1.02 2.02 1.13 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.41 1.91 1.47 1.89 1.65 1.09 3.88%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 17/11/06 30/11/05 30/11/04 27/11/03 -
Price 2.81 1.95 2.81 2.54 2.26 2.36 1.39 -
P/RPS 4.24 1.81 2.65 2.19 2.02 1.96 1.11 25.00%
P/EPS 17.35 8.38 10.31 -4,233.33 -6.47 13.04 9.43 10.68%
EY 5.77 11.94 9.70 -0.02 -15.45 7.67 10.60 -9.63%
DY 0.93 2.56 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.11 1.73 1.67 1.78 1.70 1.19 4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment