[ABMB] YoY Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -526.84%
YoY- -292.92%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 1,652,828 1,533,306 1,417,908 1,303,024 1,399,326 1,452,554 1,382,960 3.01%
PBT 460,052 510,736 27,184 -561,716 287,706 255,588 116,020 25.78%
Tax -102,364 -115,594 -27,494 156,050 -77,198 -84,108 -50,870 12.34%
NP 357,688 395,142 -310 -405,666 210,508 171,480 65,150 32.78%
-
NP to SH 357,986 394,750 -732 -406,114 210,508 171,480 65,150 32.80%
-
Tax Rate 22.25% 22.63% 101.14% - 26.83% 32.91% 43.85% -
Total Cost 1,295,140 1,138,164 1,418,218 1,708,690 1,188,818 1,281,074 1,317,810 -0.28%
-
Net Worth 2,706,423 2,345,909 1,854,400 1,476,938 1,616,608 1,361,137 870,406 20.79%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 76,887 50,683 - - - - - -
Div Payout % 21.48% 12.84% - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 2,706,423 2,345,909 1,854,400 1,476,938 1,616,608 1,361,137 870,406 20.79%
NOSH 1,537,740 1,448,092 1,220,000 1,162,943 1,163,027 1,163,365 893,091 9.47%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 21.64% 25.77% -0.02% -31.13% 15.04% 11.81% 4.71% -
ROE 13.23% 16.83% -0.04% -27.50% 13.02% 12.60% 7.49% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 107.48 105.88 116.22 112.05 120.32 124.86 154.85 -5.89%
EPS 23.20 27.26 -0.06 -34.92 18.10 14.74 8.54 18.10%
DPS 5.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.62 1.52 1.27 1.39 1.17 0.9746 10.34%
Adjusted Per Share Value based on latest NOSH - 1,162,701
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 106.76 99.04 91.59 84.17 90.39 93.83 89.33 3.01%
EPS 23.12 25.50 -0.05 -26.23 13.60 11.08 4.21 32.79%
DPS 4.97 3.27 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7482 1.5153 1.1979 0.954 1.0442 0.8792 0.5622 20.79%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 2.48 3.10 2.24 2.40 2.30 1.28 0.83 -
P/RPS 2.31 2.93 1.93 2.14 1.91 1.03 0.54 27.38%
P/EPS 10.65 11.37 -3,733.33 -6.87 12.71 8.68 11.38 -1.09%
EY 9.39 8.79 -0.03 -14.55 7.87 11.52 8.79 1.10%
DY 2.02 1.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.91 1.47 1.89 1.65 1.09 0.85 8.79%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 28/11/07 17/11/06 30/11/05 30/11/04 27/11/03 27/11/02 -
Price 1.95 2.81 2.54 2.26 2.36 1.39 0.89 -
P/RPS 1.81 2.65 2.19 2.02 1.96 1.11 0.57 21.21%
P/EPS 8.38 10.31 -4,233.33 -6.47 13.04 9.43 12.20 -6.06%
EY 11.94 9.70 -0.02 -15.45 7.67 10.60 8.20 6.45%
DY 2.56 1.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.73 1.67 1.78 1.70 1.19 0.91 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment