[ALCOM] YoY Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -136.32%
YoY- -154.96%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 259,906 260,568 263,766 283,236 291,290 290,016 225,514 2.39%
PBT -2,432 -4,506 -5,594 -2,026 6,404 5,888 5,506 -
Tax 504 -58 1,194 -634 -1,564 -1,350 -1,864 -
NP -1,928 -4,564 -4,400 -2,660 4,840 4,538 3,642 -
-
NP to SH -1,928 -4,564 -4,400 -2,660 4,840 4,538 3,642 -
-
Tax Rate - - - - 24.42% 22.93% 33.85% -
Total Cost 261,834 265,132 268,166 285,896 286,450 285,478 221,872 2.79%
-
Net Worth 169,030 167,522 176,265 179,089 187,781 187,324 188,697 -1.81%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 13,205 13,190 - - 19,836 19,787 26,391 -10.89%
Div Payout % 0.00% 0.00% - - 409.84% 436.05% 724.64% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 169,030 167,522 176,265 179,089 187,781 187,324 188,697 -1.81%
NOSH 132,054 131,907 132,530 131,683 132,240 131,918 131,956 0.01%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -0.74% -1.75% -1.67% -0.94% 1.66% 1.56% 1.61% -
ROE -1.14% -2.72% -2.50% -1.49% 2.58% 2.42% 1.93% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 196.82 197.54 199.02 215.09 220.27 219.84 170.90 2.38%
EPS -1.46 -3.46 -3.32 -2.02 3.66 3.44 2.76 -
DPS 10.00 10.00 0.00 0.00 15.00 15.00 20.00 -10.90%
NAPS 1.28 1.27 1.33 1.36 1.42 1.42 1.43 -1.82%
Adjusted Per Share Value based on latest NOSH - 132,259
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 193.06 193.55 195.93 210.39 216.37 215.43 167.51 2.39%
EPS -1.43 -3.39 -3.27 -1.98 3.60 3.37 2.71 -
DPS 9.81 9.80 0.00 0.00 14.73 14.70 19.60 -10.89%
NAPS 1.2556 1.2444 1.3093 1.3303 1.3949 1.3915 1.4017 -1.81%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.675 0.80 0.68 0.79 0.85 0.93 1.06 -
P/RPS 0.34 0.40 0.34 0.37 0.39 0.42 0.62 -9.52%
P/EPS -46.23 -23.12 -20.48 -39.11 23.22 27.03 38.41 -
EY -2.16 -4.33 -4.88 -2.56 4.31 3.70 2.60 -
DY 14.81 12.50 0.00 0.00 17.65 16.13 18.87 -3.95%
P/NAPS 0.53 0.63 0.51 0.58 0.60 0.65 0.74 -5.40%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 19/11/14 13/11/13 27/11/12 30/11/11 30/11/10 26/11/09 -
Price 0.73 0.73 0.71 0.72 0.86 0.91 1.09 -
P/RPS 0.37 0.37 0.36 0.33 0.39 0.41 0.64 -8.72%
P/EPS -50.00 -21.10 -21.39 -35.64 23.50 26.45 39.49 -
EY -2.00 -4.74 -4.68 -2.81 4.26 3.78 2.53 -
DY 13.70 13.70 0.00 0.00 17.44 16.48 18.35 -4.75%
P/NAPS 0.57 0.57 0.53 0.53 0.61 0.64 0.76 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment