[ALCOM] YoY Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
19-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 8.06%
YoY- -3.73%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 403,784 571,218 259,906 260,568 263,766 283,236 291,290 4.95%
PBT 4,928 31,680 -2,432 -4,506 -5,594 -2,026 6,404 -3.80%
Tax -3,840 -7,506 504 -58 1,194 -634 -1,564 14.22%
NP 1,088 24,174 -1,928 -4,564 -4,400 -2,660 4,840 -19.82%
-
NP to SH 1,088 24,174 -1,928 -4,564 -4,400 -2,660 4,840 -19.82%
-
Tax Rate 77.92% 23.69% - - - - 24.42% -
Total Cost 402,696 547,044 261,834 265,132 268,166 285,896 286,450 5.17%
-
Net Worth 118,664 179,862 169,030 167,522 176,265 179,089 187,781 -6.57%
Dividend
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 13,205 13,190 - - 19,836 -
Div Payout % - - 0.00% 0.00% - - 409.84% -
Equity
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 118,664 179,862 169,030 167,522 176,265 179,089 187,781 -6.57%
NOSH 134,330 134,330 132,054 131,907 132,530 131,683 132,240 0.23%
Ratio Analysis
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 0.27% 4.23% -0.74% -1.75% -1.67% -0.94% 1.66% -
ROE 0.92% 13.44% -1.14% -2.72% -2.50% -1.49% 2.58% -
Per Share
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 302.84 431.92 196.82 197.54 199.02 215.09 220.27 4.82%
EPS 0.82 18.30 -1.46 -3.46 -3.32 -2.02 3.66 -19.86%
DPS 0.00 0.00 10.00 10.00 0.00 0.00 15.00 -
NAPS 0.89 1.36 1.28 1.27 1.33 1.36 1.42 -6.68%
Adjusted Per Share Value based on latest NOSH - 131,772
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 300.59 425.23 193.48 193.97 196.36 210.85 216.84 4.95%
EPS 0.81 18.00 -1.44 -3.40 -3.28 -1.98 3.60 -19.81%
DPS 0.00 0.00 9.83 9.82 0.00 0.00 14.77 -
NAPS 0.8834 1.339 1.2583 1.2471 1.3122 1.3332 1.3979 -6.57%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/06/18 30/06/17 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.72 2.20 0.675 0.80 0.68 0.79 0.85 -
P/RPS 0.24 0.51 0.34 0.40 0.34 0.37 0.39 -6.93%
P/EPS 88.23 12.04 -46.23 -23.12 -20.48 -39.11 23.22 21.85%
EY 1.13 8.31 -2.16 -4.33 -4.88 -2.56 4.31 -17.98%
DY 0.00 0.00 14.81 12.50 0.00 0.00 17.65 -
P/NAPS 0.81 1.62 0.53 0.63 0.51 0.58 0.60 4.54%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/08/18 28/08/17 26/11/15 19/11/14 13/11/13 27/11/12 30/11/11 -
Price 0.745 1.32 0.73 0.73 0.71 0.72 0.86 -
P/RPS 0.25 0.31 0.37 0.37 0.36 0.33 0.39 -6.37%
P/EPS 91.30 7.22 -50.00 -21.10 -21.39 -35.64 23.50 22.25%
EY 1.10 13.85 -2.00 -4.74 -4.68 -2.81 4.26 -18.16%
DY 0.00 0.00 13.70 13.70 0.00 0.00 17.44 -
P/NAPS 0.84 0.97 0.57 0.57 0.53 0.53 0.61 4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment