[ALCOM] YoY Quarter Result on 30-Sep-2014 [#2]

Announcement Date
19-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 16.12%
YoY- 25.59%
View:
Show?
Quarter Result
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 100,852 95,203 61,068 64,152 62,175 65,802 68,058 5.99%
PBT 1,740 5,280 -1,471 -835 -1,880 -2,162 -427 -
Tax -1,384 -1,251 471 -206 481 -999 346 -
NP 356 4,029 -1,000 -1,041 -1,399 -3,161 -81 -
-
NP to SH 356 4,029 -1,000 -1,041 -1,399 -3,161 -81 -
-
Tax Rate 79.54% 23.69% - - - - - -
Total Cost 100,496 91,174 62,068 65,193 63,574 68,963 68,139 5.92%
-
Net Worth 118,664 179,862 168,421 167,350 175,534 179,872 191,699 -6.85%
Dividend
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 6,578 6,588 - 6,612 10,125 -
Div Payout % - - 0.00% 0.00% - 0.00% 0.00% -
Equity
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 118,664 179,862 168,421 167,350 175,534 179,872 191,699 -6.85%
NOSH 134,330 134,330 131,578 131,772 131,981 132,259 135,000 -0.07%
Ratio Analysis
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 0.35% 4.23% -1.64% -1.62% -2.25% -4.80% -0.12% -
ROE 0.30% 2.24% -0.59% -0.62% -0.80% -1.76% -0.04% -
Per Share
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 75.64 71.99 46.41 48.68 47.11 49.75 50.41 6.19%
EPS 0.27 3.05 -0.76 -0.79 -1.06 -2.39 -0.06 -
DPS 0.00 0.00 5.00 5.00 0.00 5.00 7.50 -
NAPS 0.89 1.36 1.28 1.27 1.33 1.36 1.42 -6.68%
Adjusted Per Share Value based on latest NOSH - 131,772
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 75.08 70.87 45.46 47.76 46.28 48.98 50.66 5.99%
EPS 0.27 3.00 -0.74 -0.77 -1.04 -2.35 -0.06 -
DPS 0.00 0.00 4.90 4.90 0.00 4.92 7.54 -
NAPS 0.8834 1.339 1.2538 1.2458 1.3067 1.339 1.4271 -6.85%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/06/18 30/06/17 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.72 2.20 0.675 0.80 0.68 0.79 0.85 -
P/RPS 0.95 3.06 1.45 1.64 1.44 1.59 1.69 -8.17%
P/EPS 269.66 72.22 -88.82 -101.27 -64.15 -33.05 -1,416.67 -
EY 0.37 1.38 -1.13 -0.99 -1.56 -3.03 -0.07 -
DY 0.00 0.00 7.41 6.25 0.00 6.33 8.82 -
P/NAPS 0.81 1.62 0.53 0.63 0.51 0.58 0.60 4.54%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/08/18 28/08/17 26/11/15 19/11/14 13/11/13 27/11/12 30/11/11 -
Price 0.745 1.32 0.73 0.73 0.71 0.72 0.86 -
P/RPS 0.98 1.83 1.57 1.50 1.51 1.45 1.71 -7.91%
P/EPS 279.02 43.33 -96.05 -92.41 -66.98 -30.13 -1,433.33 -
EY 0.36 2.31 -1.04 -1.08 -1.49 -3.32 -0.07 -
DY 0.00 0.00 6.85 6.85 0.00 6.94 8.72 -
P/NAPS 0.84 0.97 0.57 0.57 0.53 0.53 0.61 4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment