[ALCOM] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -34.61%
YoY- 126.17%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 CAGR
Revenue 275,692 363,165 379,922 436,156 279,654 269,198 259,209 0.91%
PBT -10,277 3,062 4,582 22,516 4,188 -5,800 -3,562 16.98%
Tax -1,401 -2,661 -4,568 -6,710 -1,329 556 453 -
NP -11,678 401 14 15,806 2,858 -5,244 -3,109 21.64%
-
NP to SH -11,678 401 14 15,806 2,858 -5,244 -3,109 21.64%
-
Tax Rate - 86.90% 99.69% 29.80% 31.73% - - -
Total Cost 287,370 362,764 379,908 420,350 276,796 274,442 262,318 1.35%
-
Net Worth 112,838 122,241 119,554 113,736 169,402 168,178 176,224 -6.38%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - 8,823 8,828 - -
Div Payout % - - - - 308.64% 0.00% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 112,838 122,241 119,554 113,736 169,402 168,178 176,224 -6.38%
NOSH 134,331 134,331 134,331 134,330 132,345 132,424 132,499 0.20%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -4.24% 0.11% 0.00% 3.62% 1.02% -1.95% -1.20% -
ROE -10.35% 0.33% 0.01% 13.90% 1.69% -3.12% -1.76% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 205.23 270.35 282.83 329.79 211.31 203.29 195.63 0.71%
EPS -8.69 0.29 0.01 11.95 2.16 -3.96 -2.35 21.36%
DPS 0.00 0.00 0.00 0.00 6.67 6.67 0.00 -
NAPS 0.84 0.91 0.89 0.86 1.28 1.27 1.33 -6.57%
Adjusted Per Share Value based on latest NOSH - 134,330
30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 205.23 270.35 282.83 324.69 208.18 200.40 192.96 0.91%
EPS -8.69 0.29 0.01 11.77 2.13 -3.90 -2.31 21.67%
DPS 0.00 0.00 0.00 0.00 6.57 6.57 0.00 -
NAPS 0.84 0.91 0.89 0.8467 1.2611 1.252 1.3119 -6.38%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 31/12/15 31/12/14 31/12/13 -
Price 0.445 0.485 0.58 1.25 0.72 0.68 0.635 -
P/RPS 0.22 0.18 0.21 0.38 0.34 0.33 0.32 -5.39%
P/EPS -5.12 162.34 5,312.42 10.46 33.33 -17.17 -27.06 -21.84%
EY -19.54 0.62 0.02 9.56 3.00 -5.82 -3.70 27.94%
DY 0.00 0.00 0.00 0.00 9.26 9.80 0.00 -
P/NAPS 0.53 0.53 0.65 1.45 0.56 0.54 0.48 1.47%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 CAGR
Date 24/11/20 27/11/19 27/11/18 30/11/17 16/02/16 17/02/15 20/02/14 -
Price 0.58 0.46 0.51 1.08 0.68 0.76 0.635 -
P/RPS 0.28 0.17 0.18 0.33 0.32 0.37 0.32 -1.95%
P/EPS -6.67 153.97 4,671.27 9.04 31.48 -19.19 -27.06 -18.72%
EY -14.99 0.65 0.02 11.07 3.18 -5.21 -3.70 23.01%
DY 0.00 0.00 0.00 0.00 9.80 8.77 0.00 -
P/NAPS 0.69 0.51 0.57 1.26 0.53 0.60 0.48 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment