[ALCOM] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 11.81%
YoY- -3009.97%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 683,922 1,018,374 554,250 275,692 363,165 379,922 436,156 7.78%
PBT 29,429 106,854 41,622 -10,277 3,062 4,582 22,516 4.56%
Tax -7,944 -27,333 -12,082 -1,401 -2,661 -4,568 -6,710 2.85%
NP 21,485 79,521 29,540 -11,678 401 14 15,806 5.24%
-
NP to SH 21,954 79,445 29,540 -11,678 401 14 15,806 5.62%
-
Tax Rate 26.99% 25.58% 29.03% - 86.90% 99.69% 29.80% -
Total Cost 662,437 938,853 524,710 287,370 362,764 379,908 420,350 7.87%
-
Net Worth 243,139 212,242 145,077 112,838 122,241 119,554 113,736 13.49%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 243,139 212,242 145,077 112,838 122,241 119,554 113,736 13.49%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,330 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.14% 7.81% 5.33% -4.24% 0.11% 0.00% 3.62% -
ROE 9.03% 37.43% 20.36% -10.35% 0.33% 0.01% 13.90% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 509.13 758.11 412.60 205.23 270.35 282.83 329.79 7.50%
EPS 16.35 59.15 21.99 -8.69 0.29 0.01 11.95 5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.58 1.08 0.84 0.91 0.89 0.86 13.19%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 508.03 756.46 411.70 204.79 269.76 282.21 323.98 7.78%
EPS 16.31 59.01 21.94 -8.68 0.30 0.01 11.74 5.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8061 1.5766 1.0777 0.8382 0.908 0.8881 0.8448 13.49%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.80 0.81 0.86 0.445 0.485 0.58 1.25 -
P/RPS 0.16 0.11 0.21 0.22 0.18 0.21 0.38 -13.41%
P/EPS 4.89 1.37 3.91 -5.12 162.34 5,312.42 10.46 -11.89%
EY 20.43 73.01 25.57 -19.54 0.62 0.02 9.56 13.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.80 0.53 0.53 0.65 1.45 -18.01%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 29/11/22 30/11/21 24/11/20 27/11/19 27/11/18 30/11/17 -
Price 0.85 0.89 0.795 0.58 0.46 0.51 1.08 -
P/RPS 0.17 0.12 0.19 0.28 0.17 0.18 0.33 -10.46%
P/EPS 5.20 1.50 3.62 -6.67 153.97 4,671.27 9.04 -8.80%
EY 19.23 66.45 27.66 -14.99 0.65 0.02 11.07 9.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.74 0.69 0.51 0.57 1.26 -15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment