[PARKWD] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 115,708 199,056 137,429 0 128,485 118,189 94,528 3.15%
PBT -15,629 26,606 2,334 0 9,565 7,870 7,721 -
Tax 3,906 -6,217 -926 0 -2,356 -2,357 -1,009 -
NP -11,722 20,389 1,408 0 7,209 5,513 6,712 -
-
NP to SH -11,722 20,389 1,408 0 7,209 5,513 6,712 -
-
Tax Rate - 23.37% 39.67% - 24.63% 29.95% 13.07% -
Total Cost 127,430 178,666 136,021 0 121,276 112,676 87,816 5.88%
-
Net Worth 86,609 102,308 89,075 92,037 96,124 84,294 72,805 2.70%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - 2,395 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 86,609 102,308 89,075 92,037 96,124 84,294 72,805 2.70%
NOSH 114,928 115,498 116,043 119,777 120,155 113,911 104,008 1.54%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -10.13% 10.24% 1.02% 0.00% 5.61% 4.66% 7.10% -
ROE -13.54% 19.93% 1.58% 0.00% 7.50% 6.54% 9.22% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 100.68 172.35 118.43 0.00 106.93 103.76 90.89 1.58%
EPS -10.20 17.65 1.21 0.00 6.00 4.84 6.45 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.7536 0.8858 0.7676 0.7684 0.80 0.74 0.70 1.14%
Adjusted Per Share Value based on latest NOSH - 119,476
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 41.04 70.60 48.74 0.00 45.57 41.92 33.52 3.15%
EPS -4.16 7.23 0.50 0.00 2.56 1.96 2.38 -
DPS 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
NAPS 0.3072 0.3628 0.3159 0.3264 0.3409 0.299 0.2582 2.70%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 -
Price 0.48 0.42 0.53 0.56 0.72 0.82 0.45 -
P/RPS 0.48 0.24 0.45 0.00 0.67 0.79 0.50 -0.62%
P/EPS -4.71 2.38 43.68 0.00 12.00 16.94 6.97 -
EY -21.25 42.03 2.29 0.00 8.33 5.90 14.34 -
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.64 0.47 0.69 0.73 0.90 1.11 0.64 0.00%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 23/11/09 26/11/08 22/11/07 30/11/06 31/05/05 24/05/04 21/05/03 -
Price 0.47 0.31 0.49 0.73 0.57 0.70 0.43 -
P/RPS 0.47 0.18 0.41 0.00 0.53 0.67 0.47 0.00%
P/EPS -4.61 1.76 40.38 0.00 9.50 14.46 6.66 -
EY -21.70 56.95 2.48 0.00 10.53 6.91 15.01 -
DY 0.00 0.00 0.00 2.74 0.00 0.00 0.00 -
P/NAPS 0.62 0.35 0.64 0.95 0.71 0.95 0.61 0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment