[PARKWD] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -22.66%
YoY- 30.76%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 199,056 137,429 0 128,485 118,189 94,528 91,466 12.69%
PBT 26,606 2,334 0 9,565 7,870 7,721 -2,508 -
Tax -6,217 -926 0 -2,356 -2,357 -1,009 2,508 -
NP 20,389 1,408 0 7,209 5,513 6,712 0 -
-
NP to SH 20,389 1,408 0 7,209 5,513 6,712 -2,508 -
-
Tax Rate 23.37% 39.67% - 24.63% 29.95% 13.07% - -
Total Cost 178,666 136,021 0 121,276 112,676 87,816 91,466 10.83%
-
Net Worth 102,308 89,075 92,037 96,124 84,294 72,805 66,510 6.84%
Dividend
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - 2,395 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 102,308 89,075 92,037 96,124 84,294 72,805 66,510 6.84%
NOSH 115,498 116,043 119,777 120,155 113,911 104,008 103,922 1.63%
Ratio Analysis
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 10.24% 1.02% 0.00% 5.61% 4.66% 7.10% 0.00% -
ROE 19.93% 1.58% 0.00% 7.50% 6.54% 9.22% -3.77% -
Per Share
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 172.35 118.43 0.00 106.93 103.76 90.89 88.01 10.88%
EPS 17.65 1.21 0.00 6.00 4.84 6.45 -2.41 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.8858 0.7676 0.7684 0.80 0.74 0.70 0.64 5.12%
Adjusted Per Share Value based on latest NOSH - 120,322
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 70.60 48.74 0.00 45.57 41.92 33.52 32.44 12.69%
EPS 7.23 0.50 0.00 2.56 1.96 2.38 -0.89 -
DPS 0.00 0.00 0.85 0.00 0.00 0.00 0.00 -
NAPS 0.3628 0.3159 0.3264 0.3409 0.299 0.2582 0.2359 6.83%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.42 0.53 0.56 0.72 0.82 0.45 0.58 -
P/RPS 0.24 0.45 0.00 0.67 0.79 0.50 0.66 -14.39%
P/EPS 2.38 43.68 0.00 12.00 16.94 6.97 -24.03 -
EY 42.03 2.29 0.00 8.33 5.90 14.34 -4.16 -
DY 0.00 0.00 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.69 0.73 0.90 1.11 0.64 0.91 -9.65%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/11/08 22/11/07 30/11/06 31/05/05 24/05/04 21/05/03 21/05/02 -
Price 0.31 0.49 0.73 0.57 0.70 0.43 0.58 -
P/RPS 0.18 0.41 0.00 0.53 0.67 0.47 0.66 -18.10%
P/EPS 1.76 40.38 0.00 9.50 14.46 6.66 -24.03 -
EY 56.95 2.48 0.00 10.53 6.91 15.01 -4.16 -
DY 0.00 0.00 2.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.64 0.95 0.71 0.95 0.61 0.91 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment