[PARKWD] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 114.0%
YoY- -65.17%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 106,126 189,327 134,453 131,901 123,919 111,774 100,123 0.89%
PBT -19,209 20,648 3,647 -231 12,407 6,838 7,722 -
Tax 5,040 -4,793 -2,077 603 -3,230 -3,525 -865 -
NP -14,169 15,855 1,570 372 9,177 3,313 6,857 -
-
NP to SH -14,169 15,855 1,570 372 9,177 3,313 6,857 -
-
Tax Rate - 23.21% 56.95% - 26.03% 51.55% 11.20% -
Total Cost 120,295 173,472 132,883 131,529 114,742 108,461 93,266 3.98%
-
Net Worth 87,772 102,635 88,989 91,805 96,258 88,776 72,485 2.98%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Div 2,888 2,022 1,800 1,792 2,401 1,129 373 36.96%
Div Payout % 0.00% 12.76% 114.65% 481.76% 26.17% 34.09% 5.45% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 87,772 102,635 88,989 91,805 96,258 88,776 72,485 2.98%
NOSH 116,470 115,867 115,932 119,476 120,322 119,968 103,551 1.82%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -13.35% 8.37% 1.17% 0.28% 7.41% 2.96% 6.85% -
ROE -16.14% 15.45% 1.76% 0.41% 9.53% 3.73% 9.46% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 91.12 163.40 115.98 110.40 102.99 93.17 96.69 -0.90%
EPS -12.17 13.68 1.35 0.31 7.63 2.76 6.62 -
DPS 2.50 1.75 1.55 1.50 2.00 0.94 0.36 34.69%
NAPS 0.7536 0.8858 0.7676 0.7684 0.80 0.74 0.70 1.14%
Adjusted Per Share Value based on latest NOSH - 119,476
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 37.64 67.14 47.68 46.78 43.95 39.64 35.51 0.89%
EPS -5.03 5.62 0.56 0.13 3.25 1.17 2.43 -
DPS 1.02 0.72 0.64 0.64 0.85 0.40 0.13 37.24%
NAPS 0.3113 0.364 0.3156 0.3256 0.3414 0.3148 0.2571 2.98%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 -
Price 0.48 0.42 0.53 0.56 0.72 0.82 0.45 -
P/RPS 0.53 0.26 0.46 0.51 0.70 0.88 0.47 1.86%
P/EPS -3.95 3.07 39.14 179.86 9.44 29.69 6.80 -
EY -25.34 32.58 2.56 0.56 10.59 3.37 14.72 -
DY 5.21 4.17 2.93 2.68 2.78 1.15 0.80 33.37%
P/NAPS 0.64 0.47 0.69 0.73 0.90 1.11 0.64 0.00%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 23/11/09 26/11/08 22/11/07 30/11/06 31/05/05 24/05/04 21/05/03 -
Price 0.47 0.31 0.49 0.73 0.57 0.70 0.43 -
P/RPS 0.52 0.19 0.42 0.66 0.55 0.75 0.44 2.60%
P/EPS -3.86 2.27 36.18 234.46 7.47 25.35 6.49 -
EY -25.88 44.14 2.76 0.43 13.38 3.95 15.40 -
DY 5.32 5.65 3.17 2.05 3.51 1.34 0.84 32.80%
P/NAPS 0.62 0.35 0.64 0.95 0.71 0.95 0.61 0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment