[PARKWD] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 9.15%
YoY- 0.32%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 6,344 26,340 55,642 70,932 80,818 92,794 156,729 -41.38%
PBT -637 2,320 -341 -4,877 -4,438 -6,457 -5,613 -30.40%
Tax -80 3,812 -210 1,176 725 1,308 1,002 -
NP -717 6,132 -552 -3,701 -3,713 -5,149 -4,610 -26.65%
-
NP to SH -717 6,132 -552 -3,701 -3,713 -5,149 -4,610 -26.65%
-
Tax Rate - -164.31% - - - - - -
Total Cost 7,061 20,208 56,194 74,633 84,531 97,943 161,339 -40.62%
-
Net Worth 141,465 147,270 119,083 109,601 105,238 96,390 104,979 5.09%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 141,465 147,270 119,083 109,601 105,238 96,390 104,979 5.09%
NOSH 144,382 144,382 131,874 125,045 113,673 113,588 113,749 4.05%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -11.31% 23.28% -0.99% -5.22% -4.59% -5.55% -2.94% -
ROE -0.51% 4.16% -0.46% -3.38% -3.53% -5.34% -4.39% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.61 18.24 42.19 56.73 71.10 81.69 137.78 -43.21%
EPS -0.52 4.45 -0.44 -2.96 -3.27 -4.53 -4.05 -28.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0282 1.02 0.903 0.8765 0.9258 0.8486 0.9229 1.81%
Adjusted Per Share Value based on latest NOSH - 125,254
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.25 9.34 19.73 25.16 28.66 32.91 55.58 -41.38%
EPS -0.25 2.17 -0.20 -1.31 -1.32 -1.83 -1.64 -26.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5017 0.5223 0.4223 0.3887 0.3732 0.3419 0.3723 5.09%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.305 0.43 0.585 0.30 0.33 0.315 0.30 -
P/RPS 6.61 2.36 1.39 0.53 0.46 0.39 0.22 76.27%
P/EPS -58.50 10.12 -139.76 -10.14 -10.10 -6.95 -7.40 41.11%
EY -1.71 9.88 -0.72 -9.87 -9.90 -14.39 -13.51 -29.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.42 0.65 0.34 0.36 0.37 0.33 -1.57%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 21/11/18 22/11/17 24/11/16 19/11/15 24/11/14 21/11/13 22/11/12 -
Price 0.26 0.425 0.475 0.305 0.32 0.31 0.31 -
P/RPS 5.64 2.33 1.13 0.54 0.45 0.38 0.22 71.67%
P/EPS -49.87 10.01 -113.48 -10.30 -9.80 -6.84 -7.65 36.65%
EY -2.01 9.99 -0.88 -9.70 -10.21 -14.62 -13.08 -26.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.42 0.53 0.35 0.35 0.37 0.34 -4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment