[PARKWD] YoY Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -327.62%
YoY- 57.81%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 92,738 153,595 144,850 116,288 111,429 168,642 143,107 -6.96%
PBT -1,322 -9,660 -9,605 -4,302 -11,581 12,553 2,444 -
Tax 864 1,606 203 484 2,532 -2,575 -825 -
NP -458 -8,054 -9,402 -3,818 -9,049 9,978 1,619 -
-
NP to SH -458 -8,054 -9,402 -3,818 -9,049 9,978 1,619 -
-
Tax Rate - - - - - 20.51% 33.76% -
Total Cost 93,196 161,649 154,252 120,106 120,478 158,664 141,488 -6.71%
-
Net Worth 108,720 100,432 108,310 82,354 85,811 98,278 90,351 3.12%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - 855 2,887 2,038 -
Div Payout % - - - - 0.00% 28.94% 125.90% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 108,720 100,432 108,310 82,354 85,811 98,278 90,351 3.12%
NOSH 114,406 113,804 113,688 113,970 114,110 115,486 116,477 -0.29%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -0.49% -5.24% -6.49% -3.28% -8.12% 5.92% 1.13% -
ROE -0.42% -8.02% -8.68% -4.64% -10.55% 10.15% 1.79% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 81.06 134.96 127.41 102.03 97.65 146.03 122.86 -6.69%
EPS -0.40 -7.08 -8.26 -3.35 -7.85 8.64 1.39 -
DPS 0.00 0.00 0.00 0.00 0.75 2.50 1.75 -
NAPS 0.9503 0.8825 0.9527 0.7226 0.752 0.851 0.7757 3.43%
Adjusted Per Share Value based on latest NOSH - 113,777
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 32.89 54.47 51.37 41.24 39.52 59.81 50.75 -6.96%
EPS -0.16 -2.86 -3.33 -1.35 -3.21 3.54 0.57 -
DPS 0.00 0.00 0.00 0.00 0.30 1.02 0.72 -
NAPS 0.3856 0.3562 0.3841 0.2921 0.3043 0.3485 0.3204 3.13%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.30 0.34 0.32 0.42 0.49 0.30 0.50 -
P/RPS 0.37 0.25 0.25 0.41 0.50 0.21 0.41 -1.69%
P/EPS -74.94 -4.80 -3.87 -12.54 -6.18 3.47 35.97 -
EY -1.33 -20.81 -25.84 -7.98 -16.18 28.80 2.78 -
DY 0.00 0.00 0.00 0.00 1.53 8.33 3.50 -
P/NAPS 0.32 0.39 0.34 0.58 0.65 0.35 0.64 -10.90%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 24/02/14 20/02/13 23/02/12 25/02/11 25/02/10 26/02/09 28/02/08 -
Price 0.285 0.30 0.34 0.43 0.46 0.30 0.47 -
P/RPS 0.35 0.22 0.27 0.42 0.47 0.21 0.38 -1.36%
P/EPS -71.19 -4.24 -4.11 -12.84 -5.80 3.47 33.81 -
EY -1.40 -23.59 -24.32 -7.79 -17.24 28.80 2.96 -
DY 0.00 0.00 0.00 0.00 1.63 8.33 3.72 -
P/NAPS 0.30 0.34 0.36 0.60 0.61 0.35 0.61 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment