[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -38.44%
YoY- -38.22%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 31/03/06 30/09/04 CAGR
Revenue 1,494,368 1,243,800 1,163,192 741,444 135,432 700,532 133,540 55.11%
PBT -9,928 -94,528 167,716 89,356 -29,604 114,580 -56,980 -27.21%
Tax 0 0 -25,448 -18,568 -920 0 -380 -
NP -9,928 -94,528 142,268 70,788 -30,524 114,580 -57,360 -27.29%
-
NP to SH -9,928 -94,528 142,268 70,788 -30,524 114,580 -57,360 -27.29%
-
Tax Rate - - 15.17% 20.78% - 0.00% - -
Total Cost 1,504,296 1,338,328 1,020,924 670,656 165,956 585,952 190,900 45.53%
-
Net Worth 710,754 772,800 762,951 446,638 172,969 0 193,691 26.65%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 31/03/06 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 31/03/06 30/09/04 CAGR
Net Worth 710,754 772,800 762,951 446,638 172,969 0 193,691 26.65%
NOSH 1,128,181 1,120,000 1,121,987 842,714 339,155 339,565 339,810 24.37%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 31/03/06 30/09/04 CAGR
NP Margin -0.66% -7.60% 12.23% 9.55% -22.54% 16.36% -42.95% -
ROE -1.40% -12.23% 18.65% 15.85% -17.65% 0.00% -29.61% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 31/03/06 30/09/04 CAGR
RPS 132.46 111.05 103.67 87.98 39.93 206.30 39.30 24.71%
EPS -0.88 -8.44 12.68 8.40 -9.00 14.32 -16.88 -41.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.69 0.68 0.53 0.51 0.00 0.57 1.83%
Adjusted Per Share Value based on latest NOSH - 842,714
31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 31/03/06 30/09/04 CAGR
RPS 635.56 528.99 494.71 315.34 57.60 297.94 56.79 55.11%
EPS -4.22 -40.20 60.51 30.11 -12.98 48.73 -24.40 -27.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0229 3.2867 3.2448 1.8996 0.7356 0.00 0.8238 26.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 31/03/06 30/09/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 30/09/05 31/03/06 30/09/04 -
Price 0.47 0.19 0.60 1.41 0.48 0.48 0.46 -
P/RPS 0.35 0.17 0.58 1.60 1.20 0.23 1.17 -19.69%
P/EPS -53.41 -2.25 4.73 16.79 -5.33 1.42 -2.73 71.69%
EY -1.87 -44.42 21.13 5.96 -18.75 70.30 -36.70 -41.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.28 0.88 2.66 0.94 0.00 0.81 -1.38%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 31/03/06 30/09/04 CAGR
Date 17/05/10 28/05/09 23/05/08 31/05/07 29/11/05 30/05/06 10/12/04 -
Price 0.40 0.46 0.73 1.44 0.48 0.48 0.49 -
P/RPS 0.30 0.41 0.70 1.64 1.20 0.23 1.25 -22.84%
P/EPS -45.45 -5.45 5.76 17.14 -5.33 1.42 -2.90 64.90%
EY -2.20 -18.35 17.37 5.83 -18.75 70.30 -34.45 -39.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 1.07 2.72 0.94 0.00 0.86 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment