[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 358.89%
YoY- 466.77%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Revenue 1,243,800 1,163,192 741,444 700,532 133,540 136,856 256,324 27.48%
PBT -94,528 167,716 89,356 114,580 -56,980 20,060 -19,848 27.12%
Tax 0 -25,448 -18,568 0 -380 -848 -1,504 -
NP -94,528 142,268 70,788 114,580 -57,360 19,212 -21,352 25.70%
-
NP to SH -94,528 142,268 70,788 114,580 -57,360 19,212 -21,352 25.70%
-
Tax Rate - 15.17% 20.78% 0.00% - 4.23% - -
Total Cost 1,338,328 1,020,924 670,656 585,952 190,900 117,644 277,676 27.35%
-
Net Worth 772,800 762,951 446,638 0 193,691 231,634 465,799 8.09%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 772,800 762,951 446,638 0 193,691 231,634 465,799 8.09%
NOSH 1,120,000 1,121,987 842,714 339,565 339,810 340,638 339,999 20.11%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -7.60% 12.23% 9.55% 16.36% -42.95% 14.04% -8.33% -
ROE -12.23% 18.65% 15.85% 0.00% -29.61% 8.29% -4.58% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
RPS 111.05 103.67 87.98 206.30 39.30 40.18 75.39 6.13%
EPS -8.44 12.68 8.40 14.32 -16.88 5.64 -6.28 4.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.53 0.00 0.57 0.68 1.37 -10.00%
Adjusted Per Share Value based on latest NOSH - 338,400
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
RPS 514.52 481.18 306.71 289.79 55.24 56.61 106.03 27.48%
EPS -39.10 58.85 29.28 47.40 -23.73 7.95 -8.83 25.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1968 3.1561 1.8476 0.00 0.8012 0.9582 1.9269 8.09%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 30/09/03 30/09/02 -
Price 0.19 0.60 1.41 0.48 0.46 0.64 0.68 -
P/RPS 0.17 0.58 1.60 0.23 1.17 1.59 0.90 -22.60%
P/EPS -2.25 4.73 16.79 1.42 -2.73 11.35 -10.83 -21.46%
EY -44.42 21.13 5.96 70.30 -36.70 8.81 -9.24 27.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.88 2.66 0.00 0.81 0.94 0.50 -8.52%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Date 28/05/09 23/05/08 31/05/07 30/05/06 10/12/04 01/12/03 20/12/02 -
Price 0.46 0.73 1.44 0.48 0.49 0.61 0.51 -
P/RPS 0.41 0.70 1.64 0.23 1.25 1.52 0.68 -7.48%
P/EPS -5.45 5.76 17.14 1.42 -2.90 10.82 -8.12 -5.94%
EY -18.35 17.37 5.83 70.30 -34.45 9.25 -12.31 6.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.07 2.72 0.00 0.86 0.90 0.37 9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment