[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 51.89%
YoY- 89.5%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,336,648 1,528,488 1,518,668 1,494,368 1,243,800 1,163,192 741,444 10.31%
PBT 13,340 79,652 3,460 -9,928 -94,528 167,716 89,356 -27.14%
Tax 0 0 0 0 0 -25,448 -18,568 -
NP 13,340 79,652 3,460 -9,928 -94,528 142,268 70,788 -24.26%
-
NP to SH 13,340 -79,652 3,460 -9,928 -94,528 142,268 70,788 -24.26%
-
Tax Rate 0.00% 0.00% 0.00% - - 15.17% 20.78% -
Total Cost 1,323,308 1,448,836 1,515,208 1,504,296 1,338,328 1,020,924 670,656 11.98%
-
Net Worth 639,715 686,267 659,562 710,754 772,800 762,951 446,638 6.16%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 639,715 686,267 659,562 710,754 772,800 762,951 446,638 6.16%
NOSH 1,122,308 1,125,028 1,081,250 1,128,181 1,120,000 1,121,987 842,714 4.88%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.00% 5.21% 0.23% -0.66% -7.60% 12.23% 9.55% -
ROE 2.09% -11.61% 0.52% -1.40% -12.23% 18.65% 15.85% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 119.10 135.86 140.45 132.46 111.05 103.67 87.98 5.17%
EPS 1.20 -7.08 0.32 -0.88 -8.44 12.68 8.40 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.61 0.63 0.69 0.68 0.53 1.21%
Adjusted Per Share Value based on latest NOSH - 1,128,181
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 568.48 650.07 645.89 635.56 528.99 494.71 315.34 10.31%
EPS 5.67 -33.88 1.47 -4.22 -40.20 60.51 30.11 -24.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7207 2.9187 2.8051 3.0229 3.2867 3.2448 1.8996 6.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.18 0.22 0.35 0.47 0.19 0.60 1.41 -
P/RPS 0.15 0.16 0.25 0.35 0.17 0.58 1.60 -32.57%
P/EPS 15.14 -3.11 109.38 -53.41 -2.25 4.73 16.79 -1.70%
EY 6.60 -32.18 0.91 -1.87 -44.42 21.13 5.96 1.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.57 0.75 0.28 0.88 2.66 -29.71%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 17/05/13 22/05/12 19/05/11 17/05/10 28/05/09 23/05/08 31/05/07 -
Price 0.18 0.19 0.34 0.40 0.46 0.73 1.44 -
P/RPS 0.15 0.14 0.24 0.30 0.41 0.70 1.64 -32.85%
P/EPS 15.14 -2.68 106.25 -45.45 -5.45 5.76 17.14 -2.04%
EY 6.60 -37.26 0.94 -2.20 -18.35 17.37 5.83 2.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.56 0.63 0.67 1.07 2.72 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment