[JAVA] YoY Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -65.95%
YoY- -63.56%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 59,768 115,136 179,612 289,028 322,856 186,768 12,376 29.99%
PBT -15,776 4,424 2,784 24,820 68,576 10,704 -7,608 12.91%
Tax 256 0 -680 0 -468 -872 0 -
NP -15,520 4,424 2,104 24,820 68,108 9,832 -7,608 12.61%
-
NP to SH -15,316 4,580 2,108 24,820 68,108 9,832 -7,608 12.36%
-
Tax Rate - 0.00% 24.43% 0.00% 0.68% 8.15% - -
Total Cost 75,288 110,712 177,508 264,208 254,748 176,936 19,984 24.72%
-
Net Worth 225,235 223,795 242,419 245,455 133,901 76,631 -139,972 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 225,235 223,795 242,419 245,455 133,901 76,631 -139,972 -
NOSH 173,257 173,484 175,666 152,456 165,310 144,588 83,421 12.94%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -25.97% 3.84% 1.17% 8.59% 21.10% 5.26% -61.47% -
ROE -6.80% 2.05% 0.87% 10.11% 50.86% 12.83% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 34.50 66.37 102.25 189.58 195.30 129.17 14.84 15.08%
EPS -8.84 2.64 1.20 16.28 41.20 6.80 -9.12 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.38 1.61 0.81 0.53 -1.6779 -
Adjusted Per Share Value based on latest NOSH - 152,456
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 34.47 66.40 103.58 166.69 186.20 107.71 7.14 29.98%
EPS -8.83 2.64 1.22 14.31 39.28 5.67 -4.39 12.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.299 1.2907 1.3981 1.4156 0.7722 0.4419 -0.8072 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.60 0.62 0.74 2.52 0.70 0.62 1.20 -
P/RPS 1.74 0.93 0.72 1.33 0.36 0.48 8.09 -22.58%
P/EPS -6.79 23.48 61.67 15.48 1.70 9.12 -13.16 -10.43%
EY -14.73 4.26 1.62 6.46 58.86 10.97 -7.60 11.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.54 1.57 0.86 1.17 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 23/11/09 26/11/08 30/11/07 30/11/06 30/11/05 03/11/04 -
Price 0.51 0.61 0.44 2.02 1.63 0.60 1.20 -
P/RPS 1.48 0.92 0.43 1.07 0.83 0.46 8.09 -24.64%
P/EPS -5.77 23.11 36.67 12.41 3.96 8.82 -13.16 -12.83%
EY -17.33 4.33 2.73 8.06 25.28 11.33 -7.60 14.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.32 1.25 2.01 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment