[JAVA] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -14.85%
YoY- 56.29%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 117,175 124,467 231,843 305,367 296,133 258,140 9,400 52.24%
PBT 1,853 -11,298 11,650 61,654 40,275 59,831 -8,935 -
Tax 60 637 116 408 -534 -4,287 0 -
NP 1,913 -10,661 11,766 62,062 39,741 55,544 -8,935 -
-
NP to SH 2,071 -10,572 11,771 62,062 39,710 55,544 -8,935 -
-
Tax Rate -3.24% - -1.00% -0.66% 1.33% 7.17% - -
Total Cost 115,262 135,128 220,077 243,305 256,392 202,596 18,335 35.83%
-
Net Worth 225,235 223,795 242,419 245,455 0 76,631 -139,972 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 6,064 14,932 4,332 - - -
Div Payout % - - 51.52% 24.06% 10.91% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 225,235 223,795 242,419 245,455 0 76,631 -139,972 -
NOSH 173,257 173,484 175,666 152,456 165,310 144,588 83,421 12.94%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.63% -8.57% 5.07% 20.32% 13.42% 21.52% -95.05% -
ROE 0.92% -4.72% 4.86% 25.28% 0.00% 72.48% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 67.63 71.75 131.98 200.30 179.14 178.53 11.27 34.78%
EPS 1.20 -6.09 6.70 40.71 24.02 38.42 -10.71 -
DPS 0.00 0.00 3.45 9.79 2.62 0.00 0.00 -
NAPS 1.30 1.29 1.38 1.61 0.00 0.53 -1.6779 -
Adjusted Per Share Value based on latest NOSH - 152,456
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 67.58 71.78 133.71 176.11 170.78 148.87 5.42 52.24%
EPS 1.19 -6.10 6.79 35.79 22.90 32.03 -5.15 -
DPS 0.00 0.00 3.50 8.61 2.50 0.00 0.00 -
NAPS 1.299 1.2907 1.3981 1.4156 0.00 0.4419 -0.8072 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.60 0.62 0.74 2.52 0.70 0.62 1.20 -
P/RPS 0.89 0.86 0.56 1.26 0.39 0.35 10.65 -33.86%
P/EPS 50.20 -10.17 11.04 6.19 2.91 1.61 -11.20 -
EY 1.99 -9.83 9.06 16.15 34.32 61.96 -8.93 -
DY 0.00 0.00 4.67 3.89 3.74 0.00 0.00 -
P/NAPS 0.46 0.48 0.54 1.57 0.00 1.17 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 23/11/09 26/11/08 30/11/07 30/11/06 30/11/05 03/11/04 -
Price 0.51 0.61 0.44 2.02 1.63 0.60 1.20 -
P/RPS 0.75 0.85 0.33 1.01 0.91 0.34 10.65 -35.72%
P/EPS 42.67 -10.01 6.57 4.96 6.79 1.56 -11.20 -
EY 2.34 -9.99 15.23 20.15 14.74 64.03 -8.93 -
DY 0.00 0.00 7.85 4.85 1.61 0.00 0.00 -
P/NAPS 0.39 0.47 0.32 1.25 0.00 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment