[GPLUS] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -24.53%
YoY- 163.78%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 152,130 189,486 54,153 87,938 152,805 130,891 -0.15%
PBT 1,771 -10,490 -20,937 19,075 -24,542 -55,557 -
Tax 521 -2,928 -3,768 -2,469 24,542 55,557 5.03%
NP 2,292 -13,418 -24,705 16,606 0 0 -100.00%
-
NP to SH 2,292 -13,418 -24,705 16,606 -26,037 -54,409 -
-
Tax Rate -29.42% - - 12.94% - - -
Total Cost 149,838 202,904 78,858 71,332 152,805 130,891 -0.14%
-
Net Worth 167,528 165,902 178,987 204,014 186,397 210,728 0.24%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 167,528 165,902 178,987 204,014 186,397 210,728 0.24%
NOSH 146,710 146,816 146,855 146,825 146,770 146,654 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.51% -7.08% -45.62% 18.88% 0.00% 0.00% -
ROE 1.37% -8.09% -13.80% 8.14% -13.97% -25.82% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 103.69 129.06 36.87 59.89 104.11 89.25 -0.15%
EPS 1.56 -9.14 -16.82 11.31 -17.74 -37.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1419 1.13 1.2188 1.3895 1.27 1.4369 0.24%
Adjusted Per Share Value based on latest NOSH - 147,142
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 103.66 129.12 36.90 59.92 104.12 89.19 -0.15%
EPS 1.56 -9.14 -16.83 11.32 -17.74 -37.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1416 1.1305 1.2197 1.3902 1.2702 1.4359 0.24%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 1.47 0.59 0.00 0.00 0.00 0.00 -
P/RPS 1.42 0.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS 94.09 -6.46 0.00 0.00 0.00 0.00 -100.00%
EY 1.06 -15.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 26/02/04 24/02/03 28/02/02 28/03/01 29/02/00 -
Price 1.42 0.58 0.51 0.00 0.00 0.00 -
P/RPS 1.37 0.45 1.38 0.00 0.00 0.00 -100.00%
P/EPS 90.89 -6.35 -3.03 0.00 0.00 0.00 -100.00%
EY 1.10 -15.76 -32.99 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.51 0.42 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment