[GPLUS] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 74.9%
YoY- 160.59%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 154,117 189,486 54,153 87,939 152,805 0.21%
PBT 1,769 -10,491 -20,937 18,675 -24,542 -
Tax 459 -2,928 -3,768 111 24,542 -62.99%
NP 2,228 -13,419 -24,705 18,786 0 -
-
NP to SH 2,228 -13,419 -24,705 15,776 -26,037 -
-
Tax Rate -25.95% - - -0.59% - -
Total Cost 151,889 202,905 78,858 69,153 152,805 -0.15%
-
Net Worth 167,332 165,540 177,664 147,142 186,366 -2.65%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 167,332 165,540 177,664 147,142 186,366 -2.65%
NOSH 146,782 146,899 146,830 147,142 146,745 0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 1.45% -7.08% -45.62% 21.36% 0.00% -
ROE 1.33% -8.11% -13.91% 10.72% -13.97% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 105.00 128.99 36.88 59.76 104.13 0.20%
EPS 1.52 -9.13 -16.83 10.72 -17.74 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.1269 1.21 1.00 1.27 -2.66%
Adjusted Per Share Value based on latest NOSH - 147,142
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 105.02 129.12 36.90 59.92 104.12 0.21%
EPS 1.52 -9.14 -16.83 10.75 -17.74 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1402 1.128 1.2106 1.0027 1.2699 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 - - - -
Price 1.47 0.59 0.00 0.00 0.00 -
P/RPS 1.40 0.46 0.00 0.00 0.00 -
P/EPS 96.84 -6.46 0.00 0.00 0.00 -
EY 1.03 -15.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.52 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/05 26/02/04 24/02/03 28/02/02 28/03/01 -
Price 1.42 0.58 0.51 0.00 0.00 -
P/RPS 1.35 0.45 1.38 0.00 0.00 -
P/EPS 93.55 -6.35 -3.03 0.00 0.00 -
EY 1.07 -15.75 -32.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.51 0.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment