[GPLUS] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 104.36%
YoY- 101.38%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 41,362 38,144 14,174 20,676 39,142 32,163 -0.26%
PBT 13,639 -14,296 -15,011 1,337 -6,807 -23,377 -
Tax 1,553 605 -1,247 -1,234 6,807 23,377 2.89%
NP 15,192 -13,691 -16,258 103 0 0 -100.00%
-
NP to SH 15,192 -13,691 -16,258 103 -7,484 -21,890 -
-
Tax Rate -11.39% - - 92.30% - - -
Total Cost 26,170 51,835 30,432 20,573 39,142 32,163 0.21%
-
Net Worth 167,332 165,540 177,664 204,455 186,366 210,815 0.24%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 167,332 165,540 177,664 204,455 186,366 210,815 0.24%
NOSH 146,782 146,899 146,830 147,142 146,745 146,715 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 36.73% -35.89% -114.70% 0.50% 0.00% 0.00% -
ROE 9.08% -8.27% -9.15% 0.05% -4.02% -10.38% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 28.18 25.97 9.65 14.05 26.67 21.92 -0.26%
EPS 10.35 -9.32 -11.07 0.07 -5.10 -14.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.1269 1.21 1.3895 1.27 1.4369 0.24%
Adjusted Per Share Value based on latest NOSH - 147,142
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 28.18 25.99 9.66 14.09 26.67 21.92 -0.26%
EPS 10.35 -9.33 -11.08 0.07 -5.10 -14.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1402 1.128 1.2106 1.3932 1.2699 1.4365 0.24%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 1.47 0.59 0.00 0.00 0.00 0.00 -
P/RPS 5.22 2.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.20 -6.33 0.00 0.00 0.00 0.00 -100.00%
EY 7.04 -15.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 26/02/04 24/02/03 28/02/02 28/03/01 29/02/00 -
Price 1.42 0.58 0.51 0.00 0.00 0.00 -
P/RPS 5.04 2.23 5.28 0.00 0.00 0.00 -100.00%
P/EPS 13.72 -6.22 -4.61 0.00 0.00 0.00 -100.00%
EY 7.29 -16.07 -21.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.51 0.42 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment