[GPLUS] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 436.09%
YoY- 1080.15%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 156,440 171,524 40,048 98,732 31,827 48.85%
PBT -12,860 15,364 -13,544 90,984 -9,032 9.22%
Tax -792 -1,424 13,544 -3,476 9,032 -
NP -13,652 13,940 0 87,508 0 -
-
NP to SH -13,652 13,940 -13,316 87,508 -8,928 11.19%
-
Tax Rate - 9.27% - 3.82% - -
Total Cost 170,092 157,584 40,048 11,224 31,827 52.00%
-
Net Worth 161,823 180,867 198,830 207,023 202,309 -5.42%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 161,823 180,867 198,830 207,023 202,309 -5.42%
NOSH 147,112 147,046 146,651 146,825 146,600 0.08%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -8.73% 8.13% 0.00% 88.63% 0.00% -
ROE -8.44% 7.71% -6.70% 42.27% -4.41% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 106.34 116.65 27.31 67.24 21.71 48.72%
EPS -9.28 9.48 -9.08 59.60 -6.09 11.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.23 1.3558 1.41 1.38 -5.50%
Adjusted Per Share Value based on latest NOSH - 146,825
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 106.60 116.88 27.29 67.28 21.69 48.85%
EPS -9.30 9.50 -9.07 59.63 -6.08 11.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1027 1.2325 1.3549 1.4107 1.3786 -5.42%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 0.56 0.48 0.00 0.00 0.00 -
P/RPS 0.53 0.41 0.00 0.00 0.00 -
P/EPS -6.03 5.06 0.00 0.00 0.00 -
EY -16.57 19.75 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 08/05/03 30/05/02 31/05/01 03/07/00 -
Price 0.69 0.44 0.00 0.00 0.00 -
P/RPS 0.65 0.38 0.00 0.00 0.00 -
P/EPS -7.44 4.64 0.00 0.00 0.00 -
EY -13.45 21.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.36 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment