[FACBIND] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 40.64%
YoY- -104.24%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 49,801 36,732 39,341 37,452 39,409 49,134 57,508 -2.36%
PBT 7,096 4,388 5,989 7,930 16,781 7,768 7,262 -0.38%
Tax -2,240 -576 -1,245 -7,254 -3,012 -2,112 -1,217 10.69%
NP 4,856 3,812 4,744 676 13,769 5,656 6,045 -3.58%
-
NP to SH 3,070 3,262 3,677 -433 10,210 3,868 4,008 -4.34%
-
Tax Rate 31.57% 13.13% 20.79% 91.48% 17.95% 27.19% 16.76% -
Total Cost 44,945 32,920 34,597 36,776 25,640 43,478 51,462 -2.22%
-
Net Worth 229,000 226,483 217,256 216,417 216,417 206,256 202,359 2.08%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 1,118 - 4,473 2,796 2,794 3,134 -
Div Payout % - 34.28% - 0.00% 27.38% 72.25% 78.21% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 229,000 226,483 217,256 216,417 216,417 206,256 202,359 2.08%
NOSH 85,162 85,162 85,162 85,162 85,162 83,843 83,966 0.23%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.75% 10.38% 12.06% 1.80% 34.94% 11.51% 10.51% -
ROE 1.34% 1.44% 1.69% -0.20% 4.72% 1.88% 1.98% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 59.37 43.79 46.90 44.65 46.98 58.60 68.49 -2.35%
EPS 3.67 3.89 4.39 -0.52 12.17 4.61 4.77 -4.27%
DPS 0.00 1.33 0.00 5.33 3.33 3.33 3.73 -
NAPS 2.73 2.70 2.59 2.58 2.58 2.46 2.41 2.09%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 59.27 43.71 46.82 44.57 46.90 58.47 68.44 -2.36%
EPS 3.65 3.88 4.38 -0.52 12.15 4.60 4.77 -4.35%
DPS 0.00 1.33 0.00 5.32 3.33 3.33 3.73 -
NAPS 2.7252 2.6953 2.5855 2.5755 2.5755 2.4546 2.4082 2.08%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.33 1.12 1.25 1.50 1.21 1.05 1.13 -
P/RPS 2.24 2.56 2.67 3.36 2.58 1.79 1.65 5.22%
P/EPS 36.33 28.80 28.51 -290.36 9.94 22.76 23.67 7.39%
EY 2.75 3.47 3.51 -0.34 10.06 4.39 4.22 -6.88%
DY 0.00 1.19 0.00 3.56 2.75 3.17 3.30 -
P/NAPS 0.49 0.41 0.48 0.58 0.47 0.43 0.47 0.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 24/06/20 29/05/19 23/05/18 24/05/17 26/05/16 27/05/15 -
Price 1.40 1.29 1.22 1.35 1.20 1.02 1.09 -
P/RPS 2.36 2.95 2.60 3.02 2.55 1.74 1.59 6.79%
P/EPS 38.24 33.17 27.83 -261.33 9.86 22.11 22.84 8.96%
EY 2.61 3.02 3.59 -0.38 10.14 4.52 4.38 -8.25%
DY 0.00 1.03 0.00 3.95 2.78 3.27 3.43 -
P/NAPS 0.51 0.48 0.47 0.52 0.47 0.41 0.45 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment