[FACBIND] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -90.8%
YoY- -94.33%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 44,078 36,913 39,317 43,036 44,565 49,807 58,254 -4.53%
PBT 6,535 3,015 4,822 7,400 15,297 8,814 6,803 -0.66%
Tax -2,818 -1,458 -3,547 -6,097 -2,857 -2,374 -1,454 11.64%
NP 3,717 1,557 1,275 1,303 12,440 6,440 5,349 -5.88%
-
NP to SH 2,066 784 295 533 9,399 4,643 3,509 -8.44%
-
Tax Rate 43.12% 48.36% 73.56% 82.39% 18.68% 26.93% 21.37% -
Total Cost 40,361 35,356 38,042 41,733 32,125 43,367 52,905 -4.40%
-
Net Worth 229,000 226,483 217,256 216,417 216,417 217,885 202,947 2.03%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 838 - 3,355 2,097 2,095 2,355 -
Div Payout % - 106.99% - 629.51% 22.31% 45.13% 67.12% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 229,000 226,483 217,256 216,417 216,417 217,885 202,947 2.03%
NOSH 85,162 85,162 85,162 85,162 83,882 88,571 84,210 0.18%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.43% 4.22% 3.24% 3.03% 27.91% 12.93% 9.18% -
ROE 0.90% 0.35% 0.14% 0.25% 4.34% 2.13% 1.73% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 52.55 44.01 46.87 51.30 53.13 56.23 69.18 -4.47%
EPS 2.46 0.93 0.35 0.64 11.20 5.24 4.17 -8.41%
DPS 0.00 1.00 0.00 4.00 2.50 2.37 2.80 -
NAPS 2.73 2.70 2.59 2.58 2.58 2.46 2.41 2.09%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 52.46 43.93 46.79 51.22 53.03 59.27 69.33 -4.53%
EPS 2.46 0.93 0.35 0.63 11.19 5.53 4.18 -8.44%
DPS 0.00 1.00 0.00 3.99 2.50 2.49 2.80 -
NAPS 2.7252 2.6953 2.5855 2.5755 2.5755 2.593 2.4152 2.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.33 1.12 1.25 1.50 1.21 1.05 1.13 -
P/RPS 2.53 2.55 2.67 2.92 2.28 1.87 1.63 7.59%
P/EPS 54.00 119.83 355.44 236.07 10.80 20.03 27.12 12.15%
EY 1.85 0.83 0.28 0.42 9.26 4.99 3.69 -10.86%
DY 0.00 0.89 0.00 2.67 2.07 2.25 2.48 -
P/NAPS 0.49 0.41 0.48 0.58 0.47 0.43 0.47 0.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 24/06/20 29/05/19 23/05/18 24/05/17 26/05/16 27/05/15 -
Price 1.40 1.29 1.22 1.35 1.20 1.02 1.09 -
P/RPS 2.66 2.93 2.60 2.63 2.26 1.81 1.58 9.06%
P/EPS 56.84 138.02 346.91 212.46 10.71 19.46 26.16 13.79%
EY 1.76 0.72 0.29 0.47 9.34 5.14 3.82 -12.10%
DY 0.00 0.78 0.00 2.96 2.08 2.32 2.57 -
P/NAPS 0.51 0.48 0.47 0.52 0.47 0.41 0.45 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment