[PETRONM] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -78.18%
YoY- -55.34%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 7,203,452 5,884,736 4,924,268 3,297,128 3,970,956 3,184,060 1,795,440 -1.46%
PBT 92,420 69,356 -77,696 57,832 122,676 -31,592 81,344 -0.13%
Tax -27,728 -20,872 21,756 -18,008 -33,500 31,592 7,700 -
NP 64,692 48,484 -55,940 39,824 89,176 0 89,044 0.34%
-
NP to SH 64,692 48,484 -55,940 39,824 89,176 -22,928 89,044 0.34%
-
Tax Rate 30.00% 30.09% - 31.14% 27.31% - -9.47% -
Total Cost 7,138,760 5,836,252 4,980,208 3,257,304 3,881,780 3,184,060 1,706,396 -1.50%
-
Net Worth 461,257 560,259 486,785 561,205 404,078 363,981 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 461,257 560,259 486,785 561,205 404,078 363,981 0 -100.00%
NOSH 269,740 269,355 268,942 269,810 278,675 286,600 278,262 0.03%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.90% 0.82% -1.14% 1.21% 2.25% 0.00% 4.96% -
ROE 14.03% 8.65% -11.49% 7.10% 22.07% -6.30% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2,670.51 2,184.75 1,830.98 1,222.02 1,424.94 1,110.98 645.23 -1.49%
EPS 24.00 18.00 -20.80 14.76 32.00 -8.00 32.00 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 2.08 1.81 2.08 1.45 1.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 269,810
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2,667.95 2,179.53 1,823.80 1,221.16 1,470.72 1,179.28 664.98 -1.46%
EPS 23.96 17.96 -20.72 14.75 33.03 -8.49 32.98 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7084 2.075 1.8029 2.0785 1.4966 1.3481 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.58 2.87 1.90 2.70 1.44 2.70 0.00 -
P/RPS 0.10 0.13 0.10 0.22 0.10 0.24 0.00 -100.00%
P/EPS 10.76 15.94 -9.13 18.29 4.50 -33.75 0.00 -100.00%
EY 9.30 6.27 -10.95 5.47 22.22 -2.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.38 1.05 1.30 0.99 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 25/05/04 22/05/03 23/05/02 22/05/01 17/05/00 - -
Price 2.68 2.76 2.04 2.82 1.52 2.71 0.00 -
P/RPS 0.10 0.13 0.11 0.23 0.11 0.24 0.00 -100.00%
P/EPS 11.17 15.33 -9.81 19.11 4.75 -33.88 0.00 -100.00%
EY 8.95 6.52 -10.20 5.23 21.05 -2.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.33 1.13 1.36 1.05 2.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment