[PETRONM] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -6.76%
YoY- 240.97%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 3,997,542 3,919,573 3,918,489 3,961,682 4,127,866 4,108,436 4,100,034 -1.72%
PBT -7,563 130,990 236,722 240,294 256,505 204,827 78,041 -
Tax -740 -36,138 -68,489 -70,151 -74,024 -65,946 2,312 -
NP -8,303 94,852 168,233 170,143 182,481 138,881 80,353 -
-
NP to SH -8,303 94,852 168,233 170,143 182,481 138,881 49,854 -
-
Tax Rate - 27.59% 28.93% 29.19% 28.86% 32.20% -2.96% -
Total Cost 4,005,845 3,824,721 3,750,256 3,791,539 3,945,385 3,969,555 4,019,681 -0.23%
-
Net Worth 0 532,007 543,985 561,205 553,448 456,237 398,024 -
Dividend
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 0 532,007 543,985 561,205 553,448 456,237 398,024 -
NOSH 265,173 270,054 269,300 269,810 269,974 269,963 270,764 -1.42%
Ratio Analysis
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -0.21% 2.42% 4.29% 4.29% 4.42% 3.38% 1.96% -
ROE 0.00% 17.83% 30.93% 30.32% 32.97% 30.44% 12.53% -
Per Share
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1,507.52 1,451.40 1,455.06 1,468.32 1,528.98 1,521.85 1,514.24 -0.30%
EPS -3.13 35.12 62.47 63.06 67.59 51.44 18.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.97 2.02 2.08 2.05 1.69 1.47 -
Adjusted Per Share Value based on latest NOSH - 269,810
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1,480.57 1,451.69 1,451.29 1,467.29 1,528.84 1,521.64 1,518.53 -1.72%
EPS -3.08 35.13 62.31 63.02 67.59 51.44 18.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.9704 2.0148 2.0785 2.0498 1.6898 1.4742 -
Price Multiplier on Financial Quarter End Date
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 13/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.93 2.10 2.42 2.70 2.25 1.58 1.70 -
P/RPS 0.13 0.14 0.17 0.18 0.15 0.10 0.11 12.16%
P/EPS -61.64 5.98 3.87 4.28 3.33 3.07 9.23 -
EY -1.62 16.73 25.81 23.36 30.04 32.56 10.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.07 1.20 1.30 1.10 0.93 1.16 -
Price Multiplier on Announcement Date
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - 26/11/02 27/08/02 23/05/02 27/02/02 21/11/01 11/10/01 -
Price 0.00 2.13 2.37 2.82 2.62 1.63 1.62 -
P/RPS 0.00 0.15 0.16 0.19 0.17 0.11 0.11 -
P/EPS 0.00 6.06 3.79 4.47 3.88 3.17 8.80 -
EY 0.00 16.49 26.36 22.36 25.80 31.56 11.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.08 1.17 1.36 1.28 0.96 1.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment