[PETRONM] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -78.18%
YoY- -55.34%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 3,999,915 3,810,424 3,616,342 3,297,128 4,125,111 4,094,238 4,044,232 -0.75%
PBT -6,418 -4,680 36,040 57,832 256,505 162,673 75,606 -
Tax -1,061 1,741 -10,742 -18,008 -74,024 -48,773 -21,812 -87.48%
NP -7,479 -2,938 25,298 39,824 182,481 113,900 53,794 -
-
NP to SH -7,479 -2,938 25,298 39,824 182,481 113,900 53,794 -
-
Tax Rate - - 29.81% 31.14% 28.86% 29.98% 28.85% -
Total Cost 4,007,394 3,813,362 3,591,044 3,257,304 3,942,630 3,980,338 3,990,438 0.29%
-
Net Worth 0 529,497 545,961 561,205 553,463 456,284 396,973 -
Dividend
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 26,710 - - - 26,998 - - -
Div Payout % 0.00% - - - 14.80% - - -
Equity
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 0 529,497 545,961 561,205 553,463 456,284 396,973 -
NOSH 267,107 268,780 270,277 269,810 269,982 269,990 270,050 -0.75%
Ratio Analysis
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -0.19% -0.08% 0.70% 1.21% 4.42% 2.78% 1.33% -
ROE 0.00% -0.55% 4.63% 7.10% 32.97% 24.96% 13.55% -
Per Share
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1,497.49 1,417.67 1,338.01 1,222.02 1,527.92 1,516.44 1,497.59 -0.00%
EPS -2.80 -1.09 9.36 14.76 67.59 42.19 19.92 -
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 0.00 1.97 2.02 2.08 2.05 1.69 1.47 -
Adjusted Per Share Value based on latest NOSH - 269,810
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1,481.45 1,411.27 1,339.39 1,221.16 1,527.82 1,516.38 1,497.86 -0.75%
EPS -2.77 -1.09 9.37 14.75 67.59 42.19 19.92 -
DPS 9.89 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 0.00 1.9611 2.0221 2.0785 2.0499 1.6899 1.4703 -
Price Multiplier on Financial Quarter End Date
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 13/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.93 2.10 2.42 2.70 2.25 1.58 1.70 -
P/RPS 0.13 0.15 0.18 0.22 0.15 0.10 0.11 12.16%
P/EPS -68.93 -192.07 25.85 18.29 3.33 3.75 8.53 -
EY -1.45 -0.52 3.87 5.47 30.04 26.70 11.72 -
DY 5.18 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.00 1.07 1.20 1.30 1.10 0.93 1.16 -
Price Multiplier on Announcement Date
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - 26/11/02 27/08/02 23/05/02 27/02/02 21/11/01 11/10/01 -
Price 0.00 2.13 2.37 2.82 2.62 1.63 1.62 -
P/RPS 0.00 0.15 0.18 0.23 0.17 0.11 0.11 -
P/EPS 0.00 -194.82 25.32 19.11 3.88 3.86 8.13 -
EY 0.00 -0.51 3.95 5.23 25.80 25.88 12.30 -
DY 0.00 0.00 0.00 0.00 3.82 0.00 0.00 -
P/NAPS 0.00 1.08 1.17 1.36 1.28 0.96 1.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment