[FIMACOR] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -11.27%
YoY- 16.27%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 372,101 375,207 378,014 348,382 305,145 300,174 298,479 3.73%
PBT 61,261 77,300 87,827 101,246 88,839 107,505 111,566 -9.50%
Tax -26,254 -22,428 -27,522 -29,252 -26,940 -28,588 -26,809 -0.34%
NP 35,007 54,872 60,305 71,994 61,899 78,917 84,757 -13.69%
-
NP to SH 37,715 51,282 55,761 67,700 58,229 71,907 79,486 -11.67%
-
Tax Rate 42.86% 29.01% 31.34% 28.89% 30.32% 26.59% 24.03% -
Total Cost 337,094 320,335 317,709 276,388 243,246 221,257 213,722 7.88%
-
Net Worth 561,946 555,313 309,716 489,260 466,733 435,336 380,612 6.70%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 42,206 60,360 35,195 28,164 12,070 28,164 24,140 9.74%
Div Payout % 111.91% 117.70% 63.12% 41.60% 20.73% 39.17% 30.37% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 561,946 555,313 309,716 489,260 466,733 435,336 380,612 6.70%
NOSH 245,261 241,440 241,362 80,470 80,471 80,468 80,467 20.39%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 9.41% 14.62% 15.95% 20.67% 20.29% 26.29% 28.40% -
ROE 6.71% 9.23% 18.00% 13.84% 12.48% 16.52% 20.88% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 154.28 155.40 268.51 432.93 379.20 373.03 370.93 -13.59%
EPS 15.63 21.24 36.15 84.13 72.36 89.36 98.78 -26.43%
DPS 17.50 25.00 25.00 35.00 15.00 35.00 30.00 -8.58%
NAPS 2.33 2.30 2.20 6.08 5.80 5.41 4.73 -11.12%
Adjusted Per Share Value based on latest NOSH - 80,482
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 151.72 152.98 154.13 142.05 124.42 122.39 121.70 3.73%
EPS 15.38 20.91 22.74 27.60 23.74 29.32 32.41 -11.67%
DPS 17.21 24.61 14.35 11.48 4.92 11.48 9.84 9.75%
NAPS 2.2912 2.2642 1.2628 1.9949 1.903 1.775 1.5519 6.70%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.24 2.34 2.53 8.15 5.80 6.11 5.90 -
P/RPS 1.45 1.51 0.94 1.88 1.53 1.64 1.59 -1.52%
P/EPS 14.32 11.02 6.39 9.69 8.02 6.84 5.97 15.68%
EY 6.98 9.08 15.66 10.32 12.48 14.63 16.74 -13.55%
DY 7.81 10.68 9.88 4.29 2.59 5.73 5.08 7.42%
P/NAPS 0.96 1.02 1.15 1.34 1.00 1.13 1.25 -4.30%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 24/05/16 26/05/15 22/05/14 23/05/13 16/05/12 24/05/11 -
Price 2.23 2.22 2.64 8.45 6.06 5.95 6.40 -
P/RPS 1.45 1.43 0.98 1.95 1.60 1.60 1.73 -2.89%
P/EPS 14.26 10.45 6.67 10.04 8.37 6.66 6.48 14.03%
EY 7.01 9.57 15.00 9.96 11.94 15.02 15.43 -12.31%
DY 7.85 11.26 9.47 4.14 2.48 5.88 4.69 8.95%
P/NAPS 0.96 0.97 1.20 1.39 1.04 1.10 1.35 -5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment