[YNHPROP] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -12.07%
YoY- 54.36%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 210,746 218,082 179,282 290,150 355,562 261,022 313,330 -5.91%
PBT 22,647 23,746 13,312 35,816 22,112 36,112 44,932 -9.99%
Tax -13,330 -12,470 -5,664 -10,214 -5,526 -14,076 -13,522 -0.21%
NP 9,317 11,276 7,648 25,602 16,586 22,036 31,410 -17.03%
-
NP to SH -14,593 11,276 7,648 25,602 16,586 22,036 31,410 -
-
Tax Rate 58.86% 52.51% 42.55% 28.52% 24.99% 38.98% 30.09% -
Total Cost 201,429 206,806 171,634 264,548 338,976 238,986 281,920 -5.03%
-
Net Worth 1,216,699 1,227,278 1,169,089 920,459 946,909 920,459 830,881 6.03%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,216,699 1,227,278 1,169,089 920,459 946,909 920,459 830,881 6.03%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 413,373 3.86%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.42% 5.17% 4.27% 8.82% 4.66% 8.44% 10.02% -
ROE -1.20% 0.92% 0.65% 2.78% 1.75% 2.39% 3.78% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 39.84 41.23 33.89 54.85 67.21 49.34 75.80 -9.41%
EPS -2.76 -2.46 1.44 4.84 3.14 4.16 7.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.32 2.21 1.74 1.79 1.74 2.01 2.09%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 56.35 58.31 47.94 77.58 95.08 69.80 83.78 -5.91%
EPS -3.90 3.02 2.05 6.85 4.44 5.89 8.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2534 3.2817 3.1261 2.4613 2.532 2.4613 2.2217 6.03%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 4.23 2.73 2.78 2.42 1.30 1.48 1.88 -
P/RPS 10.62 6.62 8.20 4.41 1.93 3.00 2.48 25.04%
P/EPS -153.34 128.07 192.29 50.00 41.46 35.53 24.74 -
EY -0.65 0.78 0.52 2.00 2.41 2.81 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.18 1.26 1.39 0.73 0.85 0.94 10.87%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 27/02/23 29/09/21 28/08/20 30/08/19 30/08/18 29/08/17 29/08/16 -
Price 4.69 2.62 2.70 2.63 1.42 1.40 1.92 -
P/RPS 11.77 6.36 7.97 4.79 2.11 2.84 2.53 26.65%
P/EPS -170.01 122.91 186.75 54.34 45.29 33.61 25.27 -
EY -0.59 0.81 0.54 1.84 2.21 2.98 3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.13 1.22 1.51 0.79 0.80 0.96 12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment