[YNHPROP] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -0.78%
YoY- -51.55%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 238,046 126,301 123,472 297,378 149,016 12.41%
PBT 15,698 16,653 -374,966 -228,626 -155,970 -
Tax -1,161 -10,239 20,547 228,626 155,970 -
NP 14,537 6,414 -354,419 0 0 -
-
NP to SH 14,537 6,171 -368,836 -252,188 -166,409 -
-
Tax Rate 7.40% 61.48% - - - -
Total Cost 223,509 119,887 477,891 297,378 149,016 10.65%
-
Net Worth 264,291 -509,236 -590,302 -595,353 35,301 65.35%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,507 - - - - -
Div Payout % 17.25% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 264,291 -509,236 -590,302 -595,353 35,301 65.35%
NOSH 249,331 207,006 207,852 207,440 207,656 4.67%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.11% 5.08% -287.04% 0.00% 0.00% -
ROE 5.50% 0.00% 0.00% 0.00% -471.39% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 95.47 61.01 59.40 143.36 71.76 7.39%
EPS 5.83 2.98 -177.45 -121.57 -80.14 -
DPS 1.01 0.00 0.00 0.00 0.00 -
NAPS 1.06 -2.46 -2.84 -2.87 0.17 57.97%
Adjusted Per Share Value based on latest NOSH - 207,440
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 63.65 33.77 33.02 79.52 39.85 12.41%
EPS 3.89 1.65 -98.62 -67.43 -44.50 -
DPS 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.7067 -1.3617 -1.5784 -1.5919 0.0944 65.35%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 1.57 0.20 0.00 0.00 0.00 -
P/RPS 1.64 0.33 0.00 0.00 0.00 -
P/EPS 26.93 6.71 0.00 0.00 0.00 -
EY 3.71 14.91 0.00 0.00 0.00 -
DY 0.64 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/04 30/05/03 31/05/02 31/05/01 - -
Price 1.26 0.20 0.00 0.00 0.00 -
P/RPS 1.32 0.33 0.00 0.00 0.00 -
P/EPS 21.61 6.71 0.00 0.00 0.00 -
EY 4.63 14.91 0.00 0.00 0.00 -
DY 0.80 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment